VBG Group AB (publ) (STO:VBG.B)

VBG Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,131	7,801	6,076	3,501	4,701	3,863
Market Cap Growth	-16.08%	28.39%	73.57%	-25.53%	21.68%	-1.91%
Enterprise Value	8,718	7,775	6,291	4,076	4,764	4,020
Last Close Price	325.20	304.00	232.45	129.76	167.94	134.66
PE Ratio	18.52	13.26	10.62	9.51	13.94	17.04
Forward PE	14.90	13.79	13.79	13.79	13.79	15.27
PS Ratio	1.54	1.40	1.06	0.76	1.30	1.23
PB Ratio	2.07	1.89	1.65	1.07	1.68	1.55
P/TBV Ratio	5.39	4.11	4.20	2.82	5.99	6.07
P/FCF Ratio	-	37.61	9.94	25.56	30.22	9.64
P/OCF Ratio	14.55	9.80	8.41	13.98	25.09	8.66
EV/Sales Ratio	1.66	1.39	1.10	0.89	1.32	1.28
EV/EBITDA Ratio	10.83	8.85	6.91	7.49	8.82	8.88
EV/EBIT Ratio	13.65	10.14	7.72	8.86	10.32	10.79
EV/FCF Ratio	-223.21	37.48	10.29	29.76	30.62	10.03
Debt / Equity Ratio	0.38	0.28	0.28	0.31	0.31	0.37
Debt / EBITDA Ratio	1.85	1.26	1.08	1.72	1.54	1.94
Debt / FCF Ratio	-	5.57	1.68	7.48	5.60	2.33
Asset Turnover	0.80	0.89	1.01	0.91	0.81	0.74
Inventory Turnover	3.48	3.78	3.70	3.35	3.57	3.50
Quick Ratio	2.71	2.94	2.52	2.01	2.70	3.54
Current Ratio	4.11	4.47	3.97	3.75	4.48	5.07
Return on Equity (ROE)	11.19%	15.06%	16.43%	12.11%	12.74%	9.20%
Return on Assets (ROA)	6.09%	7.67%	8.95%	5.71%	6.47%	5.51%
Return on Capital (ROIC)	7.76%	9.59%	11.30%	7.21%	8.13%	6.89%
Return on Capital Employed (ROCE)	10.50%	13.00%	15.60%	9.70%	11.00%	9.60%
Earnings Yield	5.40%	7.54%	9.41%	10.52%	7.17%	5.87%
FCF Yield	-0.48%	2.66%	10.06%	3.91%	3.31%	10.37%
Dividend Yield	2.19%	2.38%	3.01%	4.24%	2.98%	3.34%
Payout Ratio	41.30%	29.76%	24.04%	33.95%	33.38%	-
Total Shareholder Return	2.19%	2.38%	3.01%	4.24%	2.98%	3.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.