VEF AB (publ) (STO:VEFAB)

VEF AB Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Other Revenue	101.88	-78.37	74.41	-369.33	284.97
Revenue	101.88	-78.37	74.41	-369.33	284.97
Revenue Growth (YoY)	-	-	-	-	234.73%
Gross Profit	101.88	-78.37	74.41	-369.33	284.97
Selling, General & Admin	7.64	6.44	7.06	6.45	8.02
Other Operating Expenses	-	-	-	0.86	0.82
Operating Expenses	7.64	6.49	7.12	7.4	8.94
Operating Income	94.24	-84.86	67.3	-376.74	276.03
Interest Expense	-3.41	-4.28	-7.97	-3.01	-0.01
Interest & Investment Income	0.39	0.49	0.53	0.02	0.06
Currency Exchange Gain (Loss)	-5.24	2.62	0.34	2.4	-0.55
Pretax Income	85.98	-86.03	60.2	-377.33	275.54
Income Tax Expense	0.53	3.84	0.13	0.03	0.02
Net Income	85.45	-89.86	60.07	-377.36	275.51
Net Income to Common	85.45	-89.86	60.07	-377.36	275.51
Net Income Growth	-	-	-	-	246.76%
Shares Outstanding (Basic)	1,068	1,042	1,042	1,045	906
Shares Outstanding (Diluted)	1,068	1,042	1,042	1,045	906
Shares Change (YoY)	2.51%	-	-0.30%	15.29%	32.49%
EPS (Basic)	0.08	-0.09	0.06	-0.36	0.30
EPS (Diluted)	0.08	-0.09	0.06	-0.36	0.30
EPS Growth	-	-	-	-	172.73%
Free Cash Flow	25.83	-4.28	24.06	-47.97	-90.13
Free Cash Flow Per Share	0.02	-0.00	0.02	-0.05	-0.10
Gross Margin	100.00%	-	100.00%	-	100.00%
Operating Margin	92.50%	-	90.44%	-	96.86%
Profit Margin	83.87%	-	80.72%	-	96.68%
Free Cash Flow Margin	25.36%	-	32.34%	-	-31.63%
EBITDA	94.29	-84.81	67.35	-376.69	276.07
EBITDA Margin	92.55%	-	90.51%	-	96.88%
D&A For EBITDA	0.05	0.05	0.06	0.05	0.04
EBIT	94.24	-84.86	67.3	-376.74	276.03
EBIT Margin	92.50%	-	90.44%	-	96.86%
Effective Tax Rate	0.62%	-	0.22%	-	0.01%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.