VEF AB (publ) (STO: VEFAB)
Sweden
· Delayed Price · Currency is SEK 2.210
+0.180 (8.87%)
Aug 30, 2024, 5:29 PM CET
VEF AB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 309 | 304 | 370 | 201.91 | 170.45 | 239.95 | Upgrade
|
| Revenue Growth (YoY) | -3.44% | -17.84% | 83.25% | 18.46% | -28.96% | 15.42% | Upgrade
|
| Cost of Revenue | 284 | 308 | 324 | 242.93 | 164.97 | 170.06 | Upgrade
|
| Gross Profit | 25 | -4 | 46 | -41.02 | 5.48 | 69.89 | Upgrade
|
| Selling, General & Admin | 83 | 75 | 105 | 58.87 | 48.37 | 44.62 | Upgrade
|
| Other Operating Expenses | -17 | -13 | 12 | 3.6 | -0.98 | -4.94 | Upgrade
|
| Operating Expenses | 93 | 90 | 140 | 72.37 | 53.76 | 58.47 | Upgrade
|
| Operating Income | -68 | -94 | -94 | -113.38 | -48.28 | 11.42 | Upgrade
|
| Interest Expense | -19 | -2 | - | -0.37 | -0.29 | -1.13 | Upgrade
|
| Interest & Investment Income | 4 | 4 | 2 | 0 | 0.05 | 2.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 24 | 26 | 43 | 29.86 | -43.65 | 26.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -16 | -1 | 13 | - | -14.82 | - | Upgrade
|
| Pretax Income | -75 | -67 | -36 | -83.89 | -107 | 38.79 | Upgrade
|
| Income Tax Expense | 1 | -7 | - | -0.03 | -2.95 | 9.56 | Upgrade
|
| Net Income | -76 | -60 | -36 | -83.85 | -104.05 | 29.23 | Upgrade
|
| Net Income to Common | -76 | -60 | -36 | -83.85 | -104.05 | 29.23 | Upgrade
|
| Shares Outstanding (Basic) | 84 | 55 | 51 | 47 | 41 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 55 | 51 | 47 | 41 | 32 | Upgrade
|
| Shares Change (YoY) | 62.78% | 6.74% | 9.03% | 13.74% | 31.19% | 345.98% | Upgrade
|
| EPS (Basic) | -0.90 | -1.10 | -0.70 | -1.78 | -2.52 | 0.93 | Upgrade
|
| EPS (Diluted) | -0.90 | -1.10 | -0.71 | -1.78 | -2.52 | 0.93 | Upgrade
|
| Free Cash Flow | -417 | -662 | -241 | -347.13 | -629.5 | -499.48 | Upgrade
|
| Free Cash Flow Per Share | -4.95 | -12.10 | -4.70 | -7.38 | -15.23 | -15.85 | Upgrade
|
| Gross Margin | 8.09% | -1.32% | 12.43% | -20.31% | 3.21% | 29.13% | Upgrade
|
| Operating Margin | -22.01% | -30.92% | -25.41% | -56.15% | -28.33% | 4.76% | Upgrade
|
| Profit Margin | -24.60% | -19.74% | -9.73% | -41.53% | -61.04% | 12.18% | Upgrade
|
| Free Cash Flow Margin | -134.95% | -217.76% | -65.14% | -171.92% | -369.32% | -208.16% | Upgrade
|
| EBITDA | -43 | -68 | -73 | -106.01 | -45.59 | 12.67 | Upgrade
|
| EBITDA Margin | -13.92% | -22.37% | -19.73% | -52.50% | -26.74% | 5.28% | Upgrade
|
| D&A For EBITDA | 25 | 26 | 21 | 7.38 | 2.7 | 1.25 | Upgrade
|
| EBIT | -68 | -94 | -94 | -113.38 | -48.28 | 11.42 | Upgrade
|
| EBIT Margin | -22.01% | -30.92% | -25.41% | -56.15% | -28.33% | 4.76% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 24.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.