VEF AB (publ) (STO: VEFAB)
Sweden
· Delayed Price · Currency is SEK 2.175
-0.015 (-0.68%)
Dec 20, 2024, 10:30 AM CET
VEF AB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Other Revenue | 67.74 | 74.41 | -369.33 | 284.97 | 85.14 | 53.95 | Upgrade
|
| Revenue | 67.74 | 74.41 | -369.33 | 284.97 | 85.14 | 53.95 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 234.73% | 57.79% | 484.22% | Upgrade
|
| Gross Profit | 67.74 | 74.41 | -369.33 | 284.97 | 85.14 | 53.95 | Upgrade
|
| Selling, General & Admin | 6.25 | 6.24 | 6.45 | 8.02 | 6 | 5.52 | Upgrade
|
| Other Operating Expenses | 0.82 | 0.82 | 0.86 | 0.82 | - | - | Upgrade
|
| Operating Expenses | 7.12 | 7.12 | 7.4 | 8.94 | 6 | 5.61 | Upgrade
|
| Operating Income | 60.62 | 67.3 | -376.74 | 276.03 | 79.14 | 48.35 | Upgrade
|
| Interest Expense | -7.11 | -7.97 | -3.01 | -0.01 | -0.02 | - | Upgrade
|
| Interest & Investment Income | 0.73 | 0.53 | 0.02 | 0.06 | 0.02 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.09 | 0.34 | 2.4 | -0.55 | 0.39 | 0.16 | Upgrade
|
| Pretax Income | 52.15 | 60.2 | -377.33 | 275.54 | 79.53 | 48.58 | Upgrade
|
| Income Tax Expense | 0.41 | 0.13 | 0.03 | 0.02 | 0.07 | 0.05 | Upgrade
|
| Net Income | 51.74 | 60.07 | -377.36 | 275.51 | 79.45 | 48.53 | Upgrade
|
| Net Income to Common | 51.74 | 60.07 | -377.36 | 275.51 | 79.45 | 48.53 | Upgrade
|
| Net Income Growth | - | - | - | 246.76% | 63.72% | 1305.42% | Upgrade
|
| Shares Outstanding (Basic) | 1,042 | 1,042 | 1,045 | 906 | 679 | 654 | Upgrade
|
| Shares Outstanding (Diluted) | 1,042 | 1,042 | 1,045 | 906 | 684 | 664 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.30% | 15.29% | 32.49% | 2.98% | -0.58% | Upgrade
|
| EPS (Basic) | 0.05 | 0.06 | -0.36 | 0.30 | 0.12 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.06 | -0.36 | 0.30 | 0.11 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | 172.73% | 57.14% | 1228.76% | Upgrade
|
| Free Cash Flow | 17.6 | 24.06 | -47.97 | -90.13 | -59.83 | 1.63 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | -0.05 | -0.10 | -0.09 | 0.00 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | - | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 89.49% | 90.44% | - | 96.86% | 92.95% | 89.61% | Upgrade
|
| Profit Margin | 76.37% | 80.72% | - | 96.68% | 93.33% | 89.95% | Upgrade
|
| Free Cash Flow Margin | 25.98% | 32.34% | - | -31.63% | -70.28% | 3.02% | Upgrade
|
| EBITDA | 60.66 | 67.35 | -376.69 | 276.07 | 79.16 | 48.38 | Upgrade
|
| EBITDA Margin | 89.55% | 90.51% | - | 96.88% | 92.99% | 89.67% | Upgrade
|
| D&A For EBITDA | 0.04 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | Upgrade
|
| EBIT | 60.62 | 67.3 | -376.74 | 276.03 | 79.14 | 48.35 | Upgrade
|
| EBIT Margin | 89.49% | 90.44% | - | 96.86% | 92.95% | 89.61% | Upgrade
|
| Effective Tax Rate | 0.79% | 0.22% | - | 0.01% | 0.09% | 0.10% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 53.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.