Verve Group SE (STO:VER)
Sweden
· Delayed Price · Currency is SEK 35.75
-0.45 (-1.24%)
At close: Mar 27, 2025
Verve Group SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 461.94 | 347.94 | 353.37 | 275.02 | 156.21 | Upgrade
|
| Revenue Growth (YoY) | 32.77% | -1.54% | 28.49% | 76.05% | 66.04% | Upgrade
|
| Cost of Revenue | 271.68 | 180.56 | 188.62 | 137.97 | 77.62 | Upgrade
|
| Gross Profit | 190.26 | 167.37 | 164.75 | 137.05 | 78.59 | Upgrade
|
| Selling, General & Admin | 79.49 | 82.69 | 76.21 | 57.27 | 40.73 | Upgrade
|
| Other Operating Expenses | - | 25.63 | 26.74 | 20.81 | 12.1 | Upgrade
|
| Operating Expenses | 117.73 | 137.77 | 161.08 | 106.32 | 68.33 | Upgrade
|
| Operating Income | 72.53 | 29.6 | 3.67 | 30.73 | 10.26 | Upgrade
|
| Interest Expense | -64.89 | -55.5 | -38.31 | -22.82 | -7.49 | Upgrade
|
| Interest & Investment Income | 6.41 | 5.44 | 0.35 | 0.91 | 0.35 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.96 | 5.4 | 6.07 | -0.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.75 | 3.54 | 8.82 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 31.8 | -18.88 | -20.07 | 14.89 | 2.48 | Upgrade
|
| Other Unusual Items | - | 67.82 | 8.73 | - | 1.43 | Upgrade
|
| Pretax Income | 31.8 | 48.94 | -11.34 | 14.89 | 3.9 | Upgrade
|
| Income Tax Expense | 3 | 2.72 | 9.06 | -1.17 | 1.19 | Upgrade
|
| Earnings From Continuing Operations | 28.81 | 46.22 | -20.41 | 16.05 | 2.71 | Upgrade
|
| Net Income to Company | 28.81 | 46.22 | -20.41 | 16.05 | 2.71 | Upgrade
|
| Minority Interest in Earnings | -0.01 | 0.51 | 0.09 | 0.01 | 0.35 | Upgrade
|
| Net Income | 28.8 | 46.73 | -20.32 | 16.06 | 3.06 | Upgrade
|
| Net Income to Common | 28.8 | 46.73 | -20.32 | 16.06 | 3.06 | Upgrade
|
| Net Income Growth | -38.38% | - | - | 425.04% | - | Upgrade
|
| Shares Outstanding (Basic) | 187 | 159 | 156 | 142 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 207 | 177 | 156 | 142 | 96 | Upgrade
|
| Shares Change (YoY) | 16.80% | 13.62% | 10.21% | 48.18% | 43.27% | Upgrade
|
| EPS (Basic) | 0.15 | 0.29 | -0.13 | 0.11 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.26 | -0.13 | 0.11 | 0.03 | Upgrade
|
| EPS Growth | -46.15% | - | - | 266.67% | - | Upgrade
|
| Free Cash Flow | 133.26 | 68.94 | 128.84 | 59.56 | 23.49 | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.39 | 0.82 | 0.42 | 0.25 | Upgrade
|
| Gross Margin | 41.19% | 48.10% | 46.62% | 49.83% | 50.31% | Upgrade
|
| Operating Margin | 15.70% | 8.51% | 1.04% | 11.18% | 6.57% | Upgrade
|
| Profit Margin | 6.23% | 13.43% | -5.75% | 5.84% | 1.96% | Upgrade
|
| Free Cash Flow Margin | 28.85% | 19.81% | 36.46% | 21.66% | 15.03% | Upgrade
|
| EBITDA | 88 | 44.75 | 55.86 | 58.97 | 25.77 | Upgrade
|
| EBITDA Margin | 19.05% | 12.86% | 15.81% | 21.44% | 16.50% | Upgrade
|
| D&A For EBITDA | 15.46 | 15.15 | 52.19 | 28.24 | 15.51 | Upgrade
|
| EBIT | 72.53 | 29.6 | 3.67 | 30.73 | 10.26 | Upgrade
|
| EBIT Margin | 15.70% | 8.51% | 1.04% | 11.18% | 6.57% | Upgrade
|
| Effective Tax Rate | 9.43% | 5.55% | - | - | 30.61% | Upgrade
|
| Advertising Expenses | - | - | - | 0.35 | 0.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.