Verve Group SE (STO:VER)

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,925	6,755	1,809	3,060	6,619	1,477
Market Cap Growth	106.35%	273.40%	-40.88%	-53.76%	348.05%	85.42%
Enterprise Value	9,550	11,569	5,573	7,376	4,578	1,451
Last Close Price	29.54	35.75	11.70	19.13	45.60	20.90
PE Ratio	19.24	20.48	3.48	-	40.07	48.07
PS Ratio	1.12	1.28	0.47	0.78	2.34	0.94
PB Ratio	1.27	1.31	0.46	0.85	2.09	0.83
P/FCF Ratio	4.35	4.42	2.36	2.13	10.81	6.26
P/OCF Ratio	4.26	4.30	2.34	2.05	9.93	5.83
EV/Sales Ratio	1.75	2.19	1.44	1.87	1.62	0.93
EV/EBITDA Ratio	8.29	10.73	10.84	11.85	7.55	5.61
EV/EBIT Ratio	10.48	13.25	16.94	180.30	14.49	14.08
EV/FCF Ratio	7.02	7.58	7.27	5.14	7.47	6.15
Debt / Equity Ratio	1.04	1.11	1.18	1.32	1.23	0.58
Debt / EBITDA Ratio	4.34	5.26	9.01	7.61	6.43	4.00
Debt / FCF Ratio	3.56	3.75	6.05	3.30	6.37	4.39
Asset Turnover	0.44	0.41	0.34	0.36	0.42	0.45
Quick Ratio	0.69	0.77	0.79	1.00	1.15	1.15
Current Ratio	0.69	0.79	0.80	1.01	1.17	1.18
Return on Equity (ROE)	7.13%	7.17%	13.71%	-6.49%	6.63%	1.57%
Return on Assets (ROA)	4.62%	4.22%	1.80%	0.23%	2.91%	1.84%
Return on Capital (ROIC)	6.02%	5.54%	2.44%	0.32%	3.97%	2.49%
Return on Capital Employed (ROCE)	9.00%	8.00%	3.90%	0.40%	4.40%	3.30%
Earnings Yield	5.20%	4.88%	28.71%	-7.40%	2.50%	2.08%
FCF Yield	22.97%	22.60%	42.36%	46.90%	9.25%	15.97%
Buyback Yield / Dilution	-13.97%	-9.30%	-13.62%	-10.21%	-48.18%	-43.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.