Vertiseit AB (publ) (STO:VERT.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
63.00
+1.00 (1.61%)
Aug 14, 2026, 5:24 PM CET

Vertiseit AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
700.96675.64464.07347.62314.66130.59
Revenue Growth
12.42%45.59%33.50%10.47%140.96%70.28%
Gross Profit
233.63199.19153.17103.4679.9234.9
Operating Income
51.6425.7760.6922.6713.594.71
Net Income
0.746.0441.1611.858.912.46
Earnings Per Share
0.020.181.600.520.410.15
EPS Growth
-93.80%-88.75%207.69%27.62%168.79%-55.12%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Software as a Service (SaaS)
349.39311.8209.1177.69136.3762.29
Systems
274.84284.57206.8133.62138.1648.63
Consulting
76.7379.2748.1736.3240.1319.66
Total
700.96675.64464.07347.62314.66130.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
51.5428.9536.0524.6435.05100.83
Total Debt
361.75313.79280.47190.04185.64109.94
Net Cash (Debt)
-310.21-284.84-244.42-165.4-150.59-9.11
Net Cash Growth
------
Net Cash Per Share
-8.98-8.48-9.48-7.20-6.88-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
69.640.457042.7326.61-9.08
Capital Expenditures
-2.45-2.8-0.41-0.31-1.5-0.66
Free Cash Flow
67.1537.6569.5942.4225.11-9.74
Free Cash Flow Growth
28.16%-45.90%64.06%68.91%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.33%29.48%33.01%29.76%25.40%26.73%
Operating Margin
7.37%3.81%13.08%6.52%4.32%3.60%
Pretax Margin
0.43%0.82%11.04%4.99%1.19%2.16%
Profit Margin
0.10%0.89%8.87%3.41%2.83%1.88%
FCF Margin
9.58%5.57%14.99%12.20%7.98%-7.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2866.67338.6534.2540.6574.52236.75
Forward PE
18.4829.6326.8319.4233.1540.10
P/FCF Ratio
31.5554.3020.2611.3626.45-
PS Ratio
3.023.033.041.392.114.45