Vertiseit AB (publ) (STO:VERT.B)

Vertiseit AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,959	1,410	482	664	581	191
Market Cap Growth	27.53%	192.59%	-27.47%	14.29%	203.74%	-31.82%
Enterprise Value	2,220	1,451	648	832	672	179
Last Close Price	65.00	53.40	23.50	32.90	40.40	15.00
PE Ratio	193.50	34.25	40.65	74.52	236.75	41.08
Forward PE	29.60	19.65	19.42	33.15	40.10	-
PS Ratio	2.83	3.04	1.39	2.11	4.45	2.50
PB Ratio	2.74	2.16	1.78	2.54	3.19	4.34
P/TBV Ratio	-	-	-	-	22.84	10.36
P/FCF Ratio	45.95	20.26	11.36	26.45	-	87.38
P/OCF Ratio	44.74	20.14	11.28	24.96	-	87.26
EV/Sales Ratio	3.21	3.13	1.87	2.64	5.14	2.33
EV/EBITDA Ratio	29.32	19.71	22.19	39.51	58.47	16.45
EV/EBIT Ratio	66.43	22.51	28.60	61.22	142.77	26.72
EV/FCF Ratio	52.07	20.86	15.29	33.14	-	81.71
Debt / Equity Ratio	0.40	0.43	0.70	0.71	0.60	0.79
Debt / EBITDA Ratio	3.80	3.40	5.05	6.75	9.57	3.21
Debt / FCF Ratio	6.75	4.03	4.48	7.39	-	15.92
Asset Turnover	0.81	0.55	0.64	0.70	0.57	0.79
Inventory Turnover	51.45	22.84	12.75	18.76	48.89	58.00
Quick Ratio	0.69	0.78	0.75	0.89	1.95	1.40
Current Ratio	0.76	0.83	0.91	1.05	1.99	1.42
Return on Equity (ROE)	2.00%	8.92%	4.46%	4.21%	2.17%	11.13%
Return on Assets (ROA)	2.44%	4.75%	2.60%	1.89%	1.29%	4.31%
Return on Capital (ROIC)	2.86%	5.79%	3.12%	2.30%	1.58%	6.22%
Return on Capital Employed (ROCE)	3.40%	7.20%	5.40%	3.30%	1.70%	10.90%
Earnings Yield	0.56%	2.92%	2.46%	1.34%	0.42%	2.43%
FCF Yield	2.18%	4.94%	8.80%	3.78%	-1.68%	1.14%
Buyback Yield / Dilution	-36.49%	-12.15%	-5.06%	-35.09%	-17.42%	-75.97%
Total Shareholder Return	-36.49%	-12.15%	-5.06%	-35.09%	-17.42%	-75.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.