Cynca Nordic AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,312	3,811	4,326	4,457	5,218	1,316
Revenue Growth	-13.95%	-11.91%	-2.94%	-14.58%	296.50%	131500.00%
Cost of Revenue	1,535	1,811	2,145	2,260	2,748	662
Gross Profit	1,777	2,000	2,181	2,197	2,470	654
Selling, General & Admin	1,260	1,423	1,521	1,509	1,670	477
Depreciation & Amortization Expenses	407	465	468	460	455	116
Other Operating Expenses	24	21	28	14	30	16
Total Operating Expenses	1,691	1,909	2,017	1,983	2,155	609
Operating Income	84	91	164	214	314	45
Interest Income	-	23	25	153	42	43
Interest Expense	-	-245	-219	-331	-218	-80
Other Non-Operating Income (Expense)	-459	-	-	-	-	-
Total Non-Operating Income (Expense)	-459	-222	-194	-178	-176	-37
Pretax Income	-375	-131	-29	36	138	9
Provision for Income Taxes	-9	-1	-22	-41	-40	-6
Net Income	-383	-132	-51	-5	97	2
Minority Interest in Earnings	1	1	2	1	1	1
Earnings From Discontinued Operations	40	-5	-144	-368	45	4
Net Income to Common	-344	-137	-197	-374	141	5
Net Income Growth	-	-	-	-	2720.00%	-
Shares Outstanding (Basic)	376	376	376	375	365	189
Shares Outstanding (Diluted)	379	379	379	375	365	189
Shares Change	-	-	0.90%	2.93%	93.03%	413.31%
EPS (Basic)	-0.91	-0.37	-0.52	-1.00	0.39	0.03
EPS (Diluted)	-0.91	-0.37	-0.52	-1.00	0.39	0.03
EPS Growth	-	-	-	-	1200.00%	-
EBIT	84	91	164	214	314	45