Västra Hamnen Corporate Finance AB (publ) (STO:VH)

STO:VH Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	8.87	11.08	14.71	13.58	39.12	-
Accounts Receivable	-	1.09	3.2	2.86	2.12	3.63
Other Receivables	-	1.36	1.25	3.61	3.27	34.03
Property, Plant & Equipment	1.59	1.7	1.69	0.01	0.03	0.05
Investments in Debt & Equity Securities	0.37	0.37	0.37	0.37	0.37	0.37
Other Current Assets	0.54	2.44	0.05	0.17	0.16	0.16
Other Long-Term Assets	2.86	-	-	0	-	-
Total Assets	14.22	18.03	21.26	20.61	45.07	38.23
Accounts Payable	-	0.27	2.1	0.33	0.24	0.17
Accrued Expenses	3.17	3.65	4.1	4.97	11.94	14.89
Other Current Liabilities	-	-	-	-	1.9	-
Other Long-Term Liabilities	1.07	1.53	1.27	1.15	1.12	0.36
Total Liabilities	4.23	5.45	7.48	7.03	18.93	16.26
Common Stock	2	2	2	2	2	2
Retained Earnings	7.99	10.58	11.78	11.58	24.14	19.97
Comprehensive Income & Other	-	-	0	-	-	-
Shareholders' Equity	9.99	12.58	13.78	13.58	26.14	21.97
Total Liabilities & Equity	14.22	18.03	21.26	20.61	45.07	38.23
Net Cash (Debt)	8.87	11.08	14.71	13.58	39.12	-
Net Cash Growth	-21.46%	-24.67%	8.28%	-65.28%	-	-
Net Cash Per Share	8.87	11.08	14.71	13.58	39.12	-
Filing Date Shares Outstanding	1	1	1	1	1	1
Total Common Shares Outstanding	1	1	1	1	1	1
Working Capital	6.24	12.05	13	14.35	26.86	21.91
Book Value Per Share	9.99	12.58	13.78	13.58	26.14	21.97
Tangible Book Value	9.99	12.58	13.78	13.58	26.14	21.97
Tangible Book Value Per Share	9.99	12.58	13.78	13.58	26.14	21.97

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.