STO:VH Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	4.15	11.08	14.71	13.58	39.12
Accounts Receivable	-	1.09	3.2	2.86	2.12
Other Receivables	-	1.36	1.25	3.61	3.27
Property, Plant & Equipment	1.26	1.7	1.69	0.01	0.03
Investments in Debt & Equity Securities	0.37	0.37	0.37	0.37	0.37
Other Current Assets	0.59	2.44	0.05	0.17	0.16
Other Long-Term Assets	4.86	-	-	0	-
Total Assets	11.23	18.03	21.26	20.61	45.07
Accounts Payable	-	0.27	2.1	0.33	0.24
Accrued Expenses	2.57	3.65	4.1	4.97	11.94
Other Current Liabilities	1.08	-	-	-	1.9
Other Long-Term Liabilities	-	1.53	1.27	1.15	1.12
Total Liabilities	3.64	5.45	7.48	7.03	18.93
Common Stock	2	2	2	2	2
Retained Earnings	9.08	10.58	11.78	11.58	24.14
Comprehensive Income & Other	-3.49	-	0	-	-
Shareholders' Equity	7.59	12.58	13.78	13.58	26.14
Total Liabilities & Equity	11.23	18.03	21.26	20.61	45.07
Net Cash (Debt)	4.15	11.08	14.71	13.58	39.12
Net Cash Growth	-62.51%	-24.67%	8.28%	-65.28%	-
Net Cash Per Share	4.15	11.08	14.71	13.58	39.12
Filing Date Shares Outstanding	1	1	1	1	1
Total Common Shares Outstanding	1	1	1	1	1
Working Capital	1.1	12.05	13	14.35	26.86
Book Value Per Share	7.59	12.58	13.78	13.58	26.14
Tangible Book Value	7.59	12.58	13.78	13.58	26.14
Tangible Book Value Per Share	7.59	12.58	13.78	13.58	26.14

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.