Vitec Software Group AB (publ) (STO:VIT.B)
Sweden · Delayed Price · Currency is SEK 258.40
-13.40 (-4.93%)
At close: Jun 3, 2026
Vitec Software Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,285 | 189.85 | 3,795 | 3,085 | 2,208 | 1,756 | |
Revenue Growth (YoY) | 7.63% | -95.00% | 23.02% | 39.69% | 25.74% | 19.08% |
Cost of Revenue | 667.84 | 657.08 | 642.52 | 436.59 | 236.38 | 200.46 |
Gross Profit | 3,617 | -467.23 | 3,152 | 2,648 | 1,972 | 1,556 |
Selling, General & Admin | 1,873 | - | 1,460 | 1,624 | 1,300 | 1,012 |
Depreciation & Amortization Expenses | 633.75 | - | 560.02 | 473.59 | 355.46 | 285.6 |
Other Operating Expenses | 400.14 | - | 434.68 | 1.9 | -0.28 | 0.61 |
Total Operating Expenses | 2,906 | 0 | 2,455 | 2,099 | 1,655 | 1,298 |
Operating Income | 710.47 | -467.23 | 697.43 | 548.72 | 317.02 | 257.62 |
Interest Income | 10.99 | - | 11.15 | 6.05 | 2.6 | 0.29 |
Interest Expense | -123.2 | - | -124.88 | -128.36 | -46.27 | -21.24 |
Other Non-Operating Income (Expense) | -36.84 | - | -42.85 | - | - | - |
Total Non-Operating Income (Expense) | -149.04 | - | -156.58 | -122.31 | -43.68 | -20.95 |
Pretax Income | 582.85 | -467.23 | 540.85 | 467.81 | 312.17 | 262.11 |
Provision for Income Taxes | 131.9 | - | 130.76 | 128.63 | 67.3 | 55.16 |
Net Income | 450.95 | -467.23 | 410.1 | 339.18 | 244.87 | 206.94 |
Net Income to Common | 450.95 | -467.23 | 410.1 | 339.18 | 244.87 | 206.94 |
Net Income Growth | 10.62% | - | 20.91% | 38.52% | 18.33% | 28.77% |
Shares Outstanding (Basic) | 40 | 40 | 38 | 38 | 35 | 34 |
Shares Outstanding (Diluted) | 40 | 40 | 39 | 38 | 36 | 34 |
Shares Change (YoY) | 1.78% | 3.39% | 1.21% | 6.44% | 4.82% | 4.00% |
EPS (Basic) | 11.36 | 10.96 | 10.74 | 9.04 | 6.92 | 6.14 |
EPS (Diluted) | 11.36 | 10.96 | 10.74 | 9.04 | 6.90 | 6.05 |
EPS Growth | 7.88% | 2.05% | 18.80% | 31.01% | 14.05% | 23.22% |
Shares Outstanding | 3.3 | 39.68 | 39.85 | 37.54 | 2.65 | 35.05 |
Free Cash Flow | 1,113 | 1,083 | 924.24 | 692.57 | 545.41 | 469.45 |
Free Cash Flow Growth | 2.74% | 17.19% | 33.45% | 26.98% | 16.18% | 10.02% |
Free Cash Flow Per Share | 27.87 | 27.04 | 23.85 | 18.09 | 15.16 | 13.68 |
Dividends Per Share | 3.680 | 3.680 | 3.600 | 3.000 | 2.280 | 2.000 |
Dividend Growth | - | 2.22% | 20.00% | 31.58% | 14.00% | 21.95% |
Gross Margin | 84.41% | -246.11% | 83.07% | 85.85% | 89.29% | 88.59% |
Operating Margin | 16.58% | -246.11% | 18.38% | 17.79% | 14.36% | 14.67% |
Profit Margin | 10.52% | -246.11% | 10.81% | 11.00% | 11.09% | 11.78% |
FCF Margin | 25.97% | 570.50% | 24.36% | 22.45% | 24.70% | 26.73% |
EBITDA | 1,511 | 344.18 | 1,349 | 1,022 | 672.48 | 543.22 |
EBITDA Margin | 35.28% | 181.29% | 35.54% | 33.14% | 30.45% | 30.93% |
EBIT | 710.47 | -467.23 | 697.43 | 548.72 | 317.02 | 257.62 |
EBIT Margin | 16.58% | -246.11% | 18.38% | 17.79% | 14.36% | 14.67% |
Effective Tax Rate | 22.63% | 0.00% | 24.18% | 27.50% | 21.56% | 21.05% |