Viaplay Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19,788	17,682	18,490	18,567	15,691	12,661
Revenue Growth (YoY)	10.33%	-4.37%	-0.41%	18.33%	23.93%	5.48%
Cost of Revenue	16,829	15,262	16,459	17,265	13,048	9,462
Gross Profit	2,959	2,420	2,031	1,302	2,643	3,199
Selling, General & Admin	2,631	2,453	2,345	2,639	3,163	2,662
Other Operating Expenses	921	453	244	8,939	-933	-36
Total Operating Expenses	3,552	2,906	2,589	11,578	2,230	2,626
Operating Income	-593	-486	-558	-10,276	413	573
Interest Income	-	-	49	66	27	5
Interest Expense	-	-	-376	-314	-132	-109
Other Non-Operating Income (Expense)	-728	-674	1,093	1	17	7
Total Non-Operating Income (Expense)	-728	-674	766	-247	-88	-97
Pretax Income	-1,321	-1,160	208	-10,523	325	476
Provision for Income Taxes	122	107	102	-776	2	111
Net Income	-1,443	-1,267	106	-9,747	323	365
Earnings From Discontinued Operations	-	-	-	-	-	-40
Net Income to Common	-1,443	-1,267	106	-9,747	323	325
Net Income Growth	-	-	-	-	-0.61%	-85.47%
Shares Outstanding (Basic)	4,545	4,559	4,110	78	78	77
Shares Outstanding (Diluted)	4,564	4,559	4,110	78	78	77
Shares Change (YoY)	-0.23%	10.91%	5154.07%	0.00%	1.55%	13.84%
EPS (Basic)	-0.31	-0.28	0.03	-124.61	4.13	4.23
EPS (Diluted)	-0.31	-0.28	0.03	-124.61	4.13	4.21
EPS Growth	-	-	-	-	-1.90%	-87.20%
EBIT	-593	-486	-558	-10,276	413	573