Viking Supply Ships AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	922	678.72	359.64	577.02	311.49
Other Revenue	2	-	-	-	-
Revenue	924	678.72	359.64	577.02	311.49
Revenue Growth (YoY)	36.14%	88.72%	-37.67%	85.25%	8.94%
Cost of Revenue	389	320.35	214.19	400.96	284.45
Gross Profit	535	358.37	145.45	176.06	27.04
Selling, General & Admin	-	126.96	82.29	73.33	71.41
Other Operating Expenses	240	-	-	-	-
Operating Expenses	367	253.98	180	159.23	139.94
Operating Income	168	104.4	-34.55	16.83	-112.9
Interest Expense	-71	-59.35	-10.75	-0.88	-0.87
Interest & Investment Income	-	8.11	2.9	1.87	1.63
Earnings From Equity Investments	-	-	-	-3.75	-4.95
Currency Exchange Gain (Loss)	-19	8.18	1.07	-0.15	-1.14
Other Non Operating Income (Expenses)	-	-20.8	-21.59	-3.39	-0.08
EBT Excluding Unusual Items	78	40.54	-62.92	10.53	-118.29
Other Unusual Items	-	-	-	0.35	0.4
Pretax Income	78	40.54	-62.92	10.88	-117.9
Income Tax Expense	23	0.17	0.56	2.92	0
Earnings From Continuing Operations	55	40.37	-63.48	7.96	-117.9
Earnings From Discontinued Operations	-	71.01	-24.92	-	-
Net Income	55	111.38	-88.39	7.96	-117.9
Net Income to Common	55	111.38	-88.39	7.96	-117.9
Net Income Growth	-50.62%	-	-	-	-
Shares Outstanding (Basic)	13	13	13	13	10
Shares Outstanding (Diluted)	13	13	13	13	10
Shares Change (YoY)	0.00%	0.92%	1.25%	30.06%	6.15%
EPS (Basic)	4.18	8.46	-6.78	0.62	-11.91
EPS (Diluted)	4.18	8.46	-6.78	0.62	-11.91
EPS Growth	-50.62%	-	-	-	-
Free Cash Flow	-372	52.9	67.55	54.31	-75.48
Free Cash Flow Per Share	-28.27	4.02	5.18	4.22	-7.62
Gross Margin	57.90%	52.80%	40.44%	30.51%	8.68%
Operating Margin	18.18%	15.38%	-9.61%	2.92%	-36.24%
Profit Margin	5.95%	16.41%	-24.58%	1.38%	-37.85%
Free Cash Flow Margin	-40.26%	7.79%	18.78%	9.41%	-24.23%
EBITDA	295	194.62	52.58	98.11	-46.49
EBITDA Margin	31.93%	28.67%	14.62%	17.00%	-14.92%
D&A For EBITDA	127	90.22	87.13	81.28	66.41
EBIT	168	104.4	-34.55	16.83	-112.9
EBIT Margin	18.18%	15.38%	-9.61%	2.92%	-36.24%
Effective Tax Rate	29.49%	0.42%	-	26.80%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.