Viking Supply Ships AB (publ) (STO:VSSAB.B)
Sweden · Delayed Price · Currency is SEK 113.00
0.00 (0.00%)
At close: Dec 5, 2025
Viking Supply Ships AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 741.72 | 678.72 | 359.64 | 577.02 | 311.49 | 285.93 | Upgrade | |
Revenue Growth (YoY) | 15.24% | 88.72% | -37.67% | 85.25% | 8.94% | -43.25% | Upgrade |
Cost of Revenue | 368.35 | 320.35 | 214.19 | 400.96 | 284.45 | 315.51 | Upgrade |
Gross Profit | 373.37 | 358.37 | 145.45 | 176.06 | 27.04 | -29.58 | Upgrade |
Selling, General & Admin | 126.96 | 126.96 | 82.29 | 73.33 | 71.41 | 73.15 | Upgrade |
Other Operating Expenses | 78 | - | - | - | - | - | Upgrade |
Operating Expenses | 329.98 | 253.98 | 180 | 159.23 | 139.94 | 151.75 | Upgrade |
Operating Income | 43.4 | 104.4 | -34.55 | 16.83 | -112.9 | -181.33 | Upgrade |
Interest Expense | -77.35 | -59.35 | -10.75 | -0.88 | -0.87 | -0.26 | Upgrade |
Interest & Investment Income | 8.11 | 8.11 | 2.9 | 1.87 | 1.63 | 1.48 | Upgrade |
Earnings From Equity Investments | - | - | - | -3.75 | -4.95 | - | Upgrade |
Currency Exchange Gain (Loss) | 8.18 | 8.18 | 1.07 | -0.15 | -1.14 | -11.13 | Upgrade |
Other Non Operating Income (Expenses) | -20.8 | -20.8 | -21.59 | -3.39 | -0.08 | - | Upgrade |
EBT Excluding Unusual Items | -38.46 | 40.54 | -62.92 | 10.53 | -118.29 | -191.23 | Upgrade |
Other Unusual Items | - | - | - | 0.35 | 0.4 | 1.53 | Upgrade |
Pretax Income | -38.46 | 40.54 | -62.92 | 10.88 | -117.9 | -189.71 | Upgrade |
Income Tax Expense | 18.17 | 0.17 | 0.56 | 2.92 | 0 | 1.37 | Upgrade |
Earnings From Continuing Operations | -56.63 | 40.37 | -63.48 | 7.96 | -117.9 | -191.07 | Upgrade |
Earnings From Discontinued Operations | -7 | 71.01 | -24.92 | - | - | - | Upgrade |
Net Income to Company | -63.62 | 111.38 | -88.39 | 7.96 | -117.9 | -191.07 | Upgrade |
Net Income | -63.62 | 111.38 | -88.39 | 7.96 | -117.9 | -191.07 | Upgrade |
Net Income to Common | -63.62 | 111.38 | -88.39 | 7.96 | -117.9 | -191.07 | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 10 | 9 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 10 | 9 | Upgrade |
Shares Change (YoY) | -0.00% | 0.92% | 1.25% | 30.06% | 6.15% | - | Upgrade |
EPS (Basic) | -4.83 | 8.46 | -6.78 | 0.62 | -11.91 | -20.49 | Upgrade |
EPS (Diluted) | -4.83 | 8.46 | -6.78 | 0.62 | -11.91 | -20.49 | Upgrade |
Free Cash Flow | -280.1 | 52.9 | 67.55 | 54.31 | -75.48 | -83.09 | Upgrade |
Free Cash Flow Per Share | -21.28 | 4.02 | 5.18 | 4.22 | -7.62 | -8.91 | Upgrade |
Gross Margin | 50.34% | 52.80% | 40.44% | 30.51% | 8.68% | -10.35% | Upgrade |
Operating Margin | 5.85% | 15.38% | -9.61% | 2.92% | -36.24% | -63.42% | Upgrade |
Profit Margin | -8.58% | 16.41% | -24.58% | 1.38% | -37.85% | -66.83% | Upgrade |
Free Cash Flow Margin | -37.76% | 7.79% | 18.78% | 9.41% | -24.23% | -29.06% | Upgrade |
EBITDA | 131.62 | 194.62 | 52.58 | 98.11 | -46.49 | -107.49 | Upgrade |
EBITDA Margin | 17.75% | 28.67% | 14.62% | 17.00% | -14.92% | -37.59% | Upgrade |
D&A For EBITDA | 88.22 | 90.22 | 87.13 | 81.28 | 66.41 | 73.84 | Upgrade |
EBIT | 43.4 | 104.4 | -34.55 | 16.83 | -112.9 | -181.33 | Upgrade |
EBIT Margin | 5.85% | 15.38% | -9.61% | 2.92% | -36.24% | -63.42% | Upgrade |
Effective Tax Rate | - | 0.42% | - | 26.80% | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.