Viking Supply Ships AB (publ) (STO:VSSAB.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
155.00
+1.50 (0.98%)
Sep 2, 2026, 4:29 PM CET

Viking Supply Ships AB Balance Sheet

Millions SEK. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
4773.78160.6171.51159.43114.67
Cash & Short-Term Investments
4773.78160.6171.51159.43114.67
Cash Growth
-2.08%-54.06%-6.36%7.57%39.03%-7.41%
Accounts Receivable
-206.3782.8147.8872.3752.96
Other Receivables
-18.7162.0821.1520.3514.73
Receivables
-225.09144.8969.0392.7267.69
Inventory
-31.4834.9727.921.511.92
Prepaid Expenses
-9.817.7710.1110.224.18
Other Current Assets
456-8.05-0-
Total Current Assets
503340.16356.28278.54283.86198.45
Property, Plant & Equipment
3,4622,6172,6162,4121,7561,569
Long-Term Investments
---91.3387.0571.56
Other Intangible Assets
11.211.211.171.171.07
Other Long-Term Assets
129.2414.425.076.918.18
Total Assets
3,9782,9672,9882,7882,1351,849

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
-69.8854.5423.628.8517.11
Accrued Expenses
-58.0529.2941.3518.2912.25
Current Portion of Leases
8369.974.2858.965.434.62
Current Unearned Revenue
-20.650.8443.1345.0145.58
Other Current Liabilities
25837.3114.0819.9111.799.54
Total Current Liabilities
341255.78173.02186.95109.3789.09
Long-Term Debt
892266.8435.53100.41--
Long-Term Leases
525539.86605.79610.985.354.15
Other Long-Term Liabilities
-3.814.033.974.865.07
Total Liabilities
1,7581,066818.37902.31119.5898.31

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
419418.56418.56418.56409.59409.59
Additional Paid-In Capital
-1,1561,1561,1561,1341,134
Retained Earnings
-388.95336.65221.75310.42301.38
Comprehensive Income & Other
1,801-62.19258.7689.61160.68-95.1
Shareholders' Equity
2,2201,9012,1701,8862,0151,750
Total Liabilities & Equity
3,9782,9672,9882,7882,1351,849

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
1,500876.59715.6770.3610.788.78
Net Cash (Debt)
-1,453-802.81-555-598.85148.65105.9
Net Cash Growth
----40.38%-12.08%
Net Cash Per Share
-110.42-61.01-42.17-45.9311.5410.70
Filing Date Shares Outstanding
13.1613.1613.1613.1612.8812.88
Total Common Shares Outstanding
13.1613.1613.1613.1612.8812.88
Working Capital
16284.37183.2691.59174.49109.36
Book Value Per Share
168.70144.46164.87143.29156.47135.90
Tangible Book Value
2,2191,9002,1681,8842,0141,749
Tangible Book Value Per Share
168.62144.37164.78143.20156.38135.82
Machinery
-2,9022,8332,5372,6062,231