Viking Supply Ships AB (publ) (STO:VSSAB.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
144.00
+2.00 (1.41%)
Aug 7, 2026, 4:02 PM CET

Viking Supply Ships AB Balance Sheet

Millions SEK. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
8673.78160.6171.51159.43114.67
Cash & Short-Term Investments
8673.78160.6171.51159.43114.67
Cash Growth
-41.89%-54.06%-6.36%7.57%39.03%-7.41%
Accounts Receivable
-206.3782.8147.8872.3752.96
Other Receivables
-14.1160.1321.1520.3514.73
Total Trade Receivables
-220.48142.9469.0392.7267.69
Inventory
-31.4834.9727.921.511.92
Other Current Assets
29014.4117.77288.65294.08202.63
Total Current Assets
376340.16356.28557.08567.72396.91
Net Property, Plant & Equipment
7360.10.381.291.862.51
Other Intangible Assets
11.211.211.171.171.07
Long-Term Investments
135.437.291.3387.0571.56
Other Long-Term Assets
-3.817.225.076.918.18
Total Assets
3,7252,9672,9882,7882,1351,849

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
-69.8854.5423.628.8517.11
Accrued Expenses
-58.0529.2941.3518.2912.25
Current Portion of Leases
-69.974.2858.965.434.62
Unearned Revenue
-20.650.8443.1345.0145.58
Other Current Liabilities
-290.17170.98206.86121.1698.63
Total Current Liabilities
259508.64329.92373.9218.74178.18
Long-Term Debt
-266.8435.53100.41--
Long-Term Leases
-539.86605.79610.985.354.15
Other Long-Term Liabilities
-3.814.033.974.865.07
Total Long-Term Liabilities
1,474810.5645.35715.3710.29.22
Total Liabilities
1,7331,319975.271,089228.95187.4

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
-418.56418.56418.56409.59409.59
Additional Paid-in Capital
-1,1561,1561,1561,1341,134
Accumulated Other Comprehensive Income
--62.19258.7689.61160.68-95.1
Retained Earnings
-388.95336.65221.75310.42301.38
Total Common Shareholders' Equity
-1,9012,1701,8862,0151,750
Shareholders' Equity
1,9921,9012,1701,8862,0151,750
Total Liabilities & Equity
3,7252,9672,9882,7882,1351,849

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
-876.59715.6770.3610.788.78
Net Cash (Debt)
86-802.81-555-598.85148.65105.9
Net Cash Growth
-41.89%---40.38%-12.08%
Net Cash Per Share
6.54-61.01-42.17-45.9311.5410.70
Book Value
-1,9012,1701,8862,0151,750
Book Value Per Share
-144.46164.87144.61156.47176.76
Tangible Book Value
-11,9002,1681,8842,0141,749
Tangible Book Value Per Share
-0.08144.37164.78144.52156.38176.66