Viking Supply Ships AB (publ) (STO:VSSAB.B)
144.00
+2.00 (1.41%)
Aug 7, 2026, 4:02 PM CET
Viking Supply Ships AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 86 | 73.78 | 160.6 | 171.51 | 159.43 | 114.67 |
Cash & Short-Term Investments | 86 | 73.78 | 160.6 | 171.51 | 159.43 | 114.67 |
Cash Growth | -41.89% | -54.06% | -6.36% | 7.57% | 39.03% | -7.41% |
Accounts Receivable | - | 206.37 | 82.81 | 47.88 | 72.37 | 52.96 |
Other Receivables | - | 14.11 | 60.13 | 21.15 | 20.35 | 14.73 |
Total Trade Receivables | - | 220.48 | 142.94 | 69.03 | 92.72 | 67.69 |
Inventory | - | 31.48 | 34.97 | 27.9 | 21.5 | 11.92 |
Other Current Assets | 290 | 14.41 | 17.77 | 288.65 | 294.08 | 202.63 |
Total Current Assets | 376 | 340.16 | 356.28 | 557.08 | 567.72 | 396.91 |
Net Property, Plant & Equipment | 736 | 0.1 | 0.38 | 1.29 | 1.86 | 2.51 |
Other Intangible Assets | 1 | 1.21 | 1.21 | 1.17 | 1.17 | 1.07 |
Long-Term Investments | 13 | 5.43 | 7.2 | 91.33 | 87.05 | 71.56 |
Other Long-Term Assets | - | 3.81 | 7.22 | 5.07 | 6.91 | 8.18 |
Total Assets | 3,725 | 2,967 | 2,988 | 2,788 | 2,135 | 1,849 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 69.88 | 54.54 | 23.6 | 28.85 | 17.11 |
Accrued Expenses | - | 58.05 | 29.29 | 41.35 | 18.29 | 12.25 |
Current Portion of Leases | - | 69.9 | 74.28 | 58.96 | 5.43 | 4.62 |
Unearned Revenue | - | 20.65 | 0.84 | 43.13 | 45.01 | 45.58 |
Other Current Liabilities | - | 290.17 | 170.98 | 206.86 | 121.16 | 98.63 |
Total Current Liabilities | 259 | 508.64 | 329.92 | 373.9 | 218.74 | 178.18 |
Long-Term Debt | - | 266.84 | 35.53 | 100.41 | - | - |
Long-Term Leases | - | 539.86 | 605.79 | 610.98 | 5.35 | 4.15 |
Other Long-Term Liabilities | - | 3.81 | 4.03 | 3.97 | 4.86 | 5.07 |
Total Long-Term Liabilities | 1,474 | 810.5 | 645.35 | 715.37 | 10.2 | 9.22 |
Total Liabilities | 1,733 | 1,319 | 975.27 | 1,089 | 228.95 | 187.4 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 418.56 | 418.56 | 418.56 | 409.59 | 409.59 |
Additional Paid-in Capital | - | 1,156 | 1,156 | 1,156 | 1,134 | 1,134 |
Accumulated Other Comprehensive Income | - | -62.19 | 258.76 | 89.61 | 160.68 | -95.1 |
Retained Earnings | - | 388.95 | 336.65 | 221.75 | 310.42 | 301.38 |
Total Common Shareholders' Equity | - | 1,901 | 2,170 | 1,886 | 2,015 | 1,750 |
Shareholders' Equity | 1,992 | 1,901 | 2,170 | 1,886 | 2,015 | 1,750 |
Total Liabilities & Equity | 3,725 | 2,967 | 2,988 | 2,788 | 2,135 | 1,849 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | 876.59 | 715.6 | 770.36 | 10.78 | 8.78 |
Net Cash (Debt) | 86 | -802.81 | -555 | -598.85 | 148.65 | 105.9 |
Net Cash Growth | -41.89% | - | - | - | 40.38% | -12.08% |
Net Cash Per Share | 6.54 | -61.01 | -42.17 | -45.93 | 11.54 | 10.70 |
Book Value | - | 1,901 | 2,170 | 1,886 | 2,015 | 1,750 |
Book Value Per Share | - | 144.46 | 164.87 | 144.61 | 156.47 | 176.76 |
Tangible Book Value | -1 | 1,900 | 2,168 | 1,884 | 2,014 | 1,749 |
Tangible Book Value Per Share | -0.08 | 144.37 | 164.78 | 144.52 | 156.38 | 176.66 |