Verisure Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	97,165	156,656	-	-	-
Enterprise Value	154,972	243,888	-	-	-
Last Close Price	93.97	151.51	-	-	-
PS Ratio	2.40	3.87	-	-	-
PB Ratio	1.02	1.65	-	-	-
P/FCF Ratio	11.04	17.81	-	-	-
P/OCF Ratio	6.82	10.99	-	-	-
EV/Sales Ratio	3.79	6.02	-	-	-
EV/EBITDA Ratio	10.26	17.17	-	-	-
EV/EBIT Ratio	46.28	73.38	-	-	-
EV/FCF Ratio	17.61	27.72	-	-	-
Debt / Equity Ratio	0.61	0.61	1.36	1.26	1.17
Debt / EBITDA Ratio	3.85	3.85	5.79	6.57	7.41
Debt / FCF Ratio	6.56	6.56	9.34	9.49	16.57
Net Debt / Equity Ratio	0.61	0.61	1.35	1.25	1.16
Net Debt / EBITDA Ratio	4.04	4.04	6.04	6.87	7.76
Net Debt / FCF Ratio	6.52	6.52	9.29	9.46	16.48
Asset Turnover	0.23	0.23	0.21	0.19	-
Inventory Turnover	6.47	6.47	5.75	5.02	-
Quick Ratio	0.40	0.40	0.36	0.28	0.31
Current Ratio	0.70	0.70	0.67	0.57	0.66
Return on Equity (ROE)	-3.50%	-3.50%	-3.06%	-4.37%	-
Return on Assets (ROA)	1.19%	1.19%	1.19%	0.82%	-
Return on Capital Employed (ROCE)	2.10%	2.10%	2.10%	1.40%	0.90%
Earnings Yield	-2.85%	-1.77%	-	-	-
FCF Yield	9.06%	5.62%	-	-	-
Buyback Yield / Dilution	-6.87%	-6.87%	-1042.86%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.