Verisure Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	119,443	156,656	-	-	-
Enterprise Value	176,576	243,888	-	-	-
Last Close Price	115.52	151.51	-	-	-
Forward PE	19.62	24.14	-	-	-
PS Ratio	2.95	3.87	-	-	-
PB Ratio	1.26	1.65	-	-	-
P/FCF Ratio	13.58	17.81	-	-	-
P/OCF Ratio	8.38	10.99	-	-	-
PEG Ratio	1.75	3.46	-	-	-
EV/Sales Ratio	4.37	6.02	-	-	-
EV/EBITDA Ratio	11.83	17.17	-	-	-
EV/EBIT Ratio	53.36	73.38	-	-	-
EV/FCF Ratio	20.07	27.72	-	-	-
Debt / Equity Ratio	0.61	0.61	1.36	1.26	1.17
Debt / EBITDA Ratio	3.85	3.85	5.79	6.57	7.41
Debt / FCF Ratio	6.56	6.56	9.34	9.49	16.57
Net Debt / Equity Ratio	0.61	0.61	1.35	1.25	1.16
Net Debt / EBITDA Ratio	4.04	4.04	6.04	6.87	7.76
Net Debt / FCF Ratio	6.52	6.52	9.29	9.46	16.48
Asset Turnover	0.23	0.23	0.21	0.19	-
Inventory Turnover	6.47	6.47	5.75	5.02	-
Quick Ratio	0.40	0.40	0.36	0.28	0.31
Current Ratio	0.70	0.70	0.67	0.57	0.66
Return on Equity (ROE)	-3.50%	-3.50%	-3.06%	-4.37%	-
Return on Assets (ROA)	1.19%	1.19%	1.19%	0.82%	-
Return on Capital Employed (ROCE)	2.10%	2.10%	2.10%	1.40%	0.90%
Earnings Yield	-2.32%	-1.77%	-	-	-
FCF Yield	7.37%	5.62%	-	-	-
Buyback Yield / Dilution	-6.87%	-6.87%	-1042.86%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.