Verisure Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	124,144	156,656	-	-	-
Enterprise Value	180,886	243,888	-	-	-
Last Close Price	120.07	151.51	-	-	-
Forward PE	17.98	24.14	-	-	-
PS Ratio	2.94	3.87	-	-	-
PB Ratio	1.27	1.65	-	-	-
P/FCF Ratio	12.85	17.81	-	-	-
P/OCF Ratio	8.15	10.99	-	-	-
PEG Ratio	2.41	3.46	-	-	-
EV/Sales Ratio	4.33	6.02	-	-	-
EV/EBITDA Ratio	11.84	17.17	-	-	-
EV/EBIT Ratio	50.80	73.38	-	-	-
EV/FCF Ratio	18.73	27.72	-	-	-
Debt / Equity Ratio	0.59	0.61	1.36	1.26	1.17
Debt / EBITDA Ratio	3.74	3.85	5.79	6.57	7.41
Debt / FCF Ratio	5.97	6.56	9.34	9.49	16.57
Net Debt / Equity Ratio	0.59	0.61	1.35	1.25	1.16
Net Debt / EBITDA Ratio	3.92	4.04	6.04	6.87	7.76
Net Debt / FCF Ratio	5.93	6.52	9.29	9.46	16.48
Asset Turnover	-	0.23	0.21	0.19	-
Inventory Turnover	-	6.47	5.75	5.02	-
Quick Ratio	0.37	0.40	0.36	0.28	0.31
Current Ratio	0.73	0.70	0.67	0.57	0.66
Return on Equity (ROE)	-2.04%	-3.50%	-3.06%	-4.37%	-
Return on Assets (ROA)	-	1.19%	1.19%	0.82%	-
Return on Capital Employed (ROCE)	2.20%	2.10%	2.10%	1.40%	0.90%
Earnings Yield	-1.33%	-1.77%	-	-	-
FCF Yield	7.78%	5.62%	-	-	-
Buyback Yield / Dilution	10.36%	-6.87%	-1042.86%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.