Vuxen Group AB (STO:VUXEN)
Sweden · Delayed Price · Currency is SEK 26.90
-0.30 (-1.10%)
Oct 13, 2026, 2:35 PM CET
Vuxen Group AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 259.75 | 245.65 | 214.86 | 204.42 | 195.24 | 149.68 | |
Revenue Growth | 19.28% | 14.33% | 5.11% | 4.70% | 30.44% | 5.34% |
Cost of Revenue | 115.16 | 111.16 | 107.32 | 100.58 | 122.79 | 96.33 |
Gross Profit | 144.6 | 134.5 | 107.55 | 103.85 | 72.45 | 53.35 |
Selling, General & Admin | 119.16 | 112.96 | 96.28 | 87.06 | 61.02 | 47.09 |
Other Operating Expenses | -1.66 | -1.56 | -0.81 | 0.03 | -0.89 | -2.42 |
Operating Expenses | 124.45 | 118.45 | 102.64 | 94.41 | 65.51 | 47.16 |
Operating Income | 20.15 | 16.05 | 4.91 | 9.44 | 6.95 | 6.19 |
Interest Expense | -0.3 | -0.3 | -1.03 | -1.39 | -1.13 | -0.67 |
Interest & Investment Income | 0.32 | 0.22 | 0.21 | 0.22 | 0.07 | 0.14 |
Other Non Operating Income (Expenses) | -0.1 | - | - | - | - | 0 |
EBT Excluding Unusual Items | 20.06 | 15.96 | 4.08 | 8.27 | 5.88 | 5.66 |
Gain (Loss) on Sale of Investments | -0.51 | -0.41 | - | -0.03 | 0.31 | 3.06 |
Pretax Income | 19.56 | 15.56 | 4.08 | 8.23 | 6.19 | 8.72 |
Income Tax Expense | 3.94 | 3.94 | 1.46 | 2.33 | 1.87 | 1.82 |
Earnings From Continuing Operations | 15.62 | 11.62 | 2.62 | 5.9 | 4.32 | 6.9 |
Net Income to Company | - | 11.62 | 2.62 | 5.9 | 4.32 | 6.9 |
Minority Interest in Earnings | - | - | - | -1.81 | -1.33 | -1.64 |
Net Income | 15.62 | 11.62 | 2.62 | 4.09 | 2.99 | 5.27 |
Net Income to Common | 15.62 | 11.62 | 2.62 | 4.09 | 2.99 | 5.27 |
Net Income Growth | 320.18% | 343.94% | -35.98% | 36.81% | -43.26% | -60.08% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 10 |
Shares Change | - | - | - | - | 7.08% | 4.60% |
EPS (Basic) | 1.39 | 1.04 | 0.23 | 0.36 | 0.27 | 0.50 |
EPS (Diluted) | 1.39 | 1.04 | 0.23 | 0.36 | 0.27 | 0.50 |
EPS Growth | 320.18% | 343.94% | -35.98% | 36.81% | -47.01% | -61.83% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 33.7 | 20.1 | 14.08 | 13.18 | -1.56 | -7.98 |
Free Cash Flow Per Share | 3.01 | 1.79 | 1.26 | 1.18 | -0.14 | -0.76 |
Dividend Per Share | 0.600 | 0.600 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 55.67% | 54.75% | 50.05% | 50.80% | 37.11% | 35.64% |
Operating Margin | 7.76% | 6.53% | 2.28% | 4.62% | 3.56% | 4.14% |
Profit Margin | 6.01% | 4.73% | 1.22% | 2.00% | 1.53% | 3.52% |
Free Cash Flow Margin | 12.97% | 8.18% | 6.55% | 6.45% | -0.80% | -5.33% |
EBITDA | 25.93 | 21.93 | 10.92 | 15.6 | 12.33 | 8.69 |
EBITDA Margin | 9.98% | 8.93% | 5.08% | 7.63% | 6.31% | 5.80% |
D&A For EBITDA | 5.78 | 5.88 | 6.01 | 6.16 | 5.38 | 2.5 |
EBIT | 20.15 | 16.05 | 4.91 | 9.44 | 6.95 | 6.19 |
EBIT Margin | 7.76% | 6.53% | 2.28% | 4.62% | 3.56% | 4.14% |
Effective Tax Rate | 20.13% | 25.31% | 35.86% | 28.31% | 30.20% | 20.83% |
Revenue as Reported | 262.06 | 247.96 | 216.58 | 206.33 | 197.55 | 152.1 |