Vuxen Group AB (STO:VUXEN)
Sweden · Delayed Price · Currency is SEK 25.80
-0.20 (-0.77%)
Jul 24, 2026, 3:53 PM CET
Vuxen Group AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 248 | 216.58 | 206.33 | 197.5 | 152.1 | |
Revenue Growth (YoY) | 14.51% | 4.97% | 4.47% | 29.84% | 5.65% |
Cost of Revenue | 97 | 89.9 | 83.56 | 110.2 | 82.74 |
Gross Profit | 151 | 126.68 | 122.76 | 87.3 | 69.37 |
Selling, General & Admin | 127.2 | 113.69 | 104.07 | 73.6 | 60.68 |
Depreciation & Amortization Expenses | 7 | 7.17 | 7.32 | 5.4 | 2.5 |
Other Operating Expenses | 0.7 | 0.91 | 1.93 | 1.4 | - |
Total Operating Expenses | 134.9 | 121.77 | 113.33 | 80.4 | 63.18 |
Operating Income | 23.1 | 4.91 | 9.44 | 12.3 | 6.19 |
Interest Income | -0.2 | 0.21 | 0.19 | 0.4 | 3.2 |
Interest Expense | -0.3 | -1.03 | -1.39 | -1.1 | -0.67 |
Total Non-Operating Income (Expense) | -0.5 | -0.83 | -1.2 | -0.7 | 2.53 |
Pretax Income | 15.6 | 4.08 | 8.23 | 6.2 | 8.72 |
Provision for Income Taxes | - | 1.46 | 2.33 | 1.9 | 1.82 |
Net Income | 15.6 | 2.62 | 5.9 | 6.2 | 6.9 |
Minority Interest in Earnings | - | 0.8 | 1.81 | - | 1.64 |
Net Income to Common | 15.6 | 1.82 | 4.09 | 6.2 | 5.27 |
Net Income Growth | 759.03% | -55.58% | -34.06% | 17.74% | -60.08% |
Shares Outstanding (Basic) | 11 | 2 | 3 | 11 | 10 |
Shares Outstanding (Diluted) | 11 | 2 | 3 | 11 | 10 |
Shares Change (YoY) | 566.08% | -38.30% | -75.67% | 12.00% | 5.38% |
EPS (Basic) | 1.39 | 1.08 | 1.50 | 1.10 | 0.87 |
EPS (Diluted) | 1.39 | 1.08 | 1.50 | 1.10 | 0.87 |
EPS Growth | 28.97% | -28.00% | 36.36% | 26.44% | -37.41% |
Free Cash Flow | 20 | 14.1 | 13.18 | -1.56 | -7.98 |
Free Cash Flow Growth | 41.84% | 7.00% | - | - | - |
Free Cash Flow Per Share | 1.79 | 8.39 | 4.84 | -0.14 | -0.80 |
Dividends Per Share | 0.600 | - | - | - | - |
Gross Margin | 60.89% | 58.49% | 59.50% | 44.20% | 45.61% |
Operating Margin | 9.31% | 2.27% | 4.57% | 6.23% | 4.07% |
Profit Margin | 6.29% | 1.21% | 2.86% | 3.14% | 4.54% |
FCF Margin | 8.06% | 6.51% | 6.39% | -0.79% | -5.25% |
EBITDA | 29.3 | 12.11 | 16.76 | 17.68 | 8.69 |
EBITDA Margin | 11.81% | 5.59% | 8.12% | 8.95% | 5.71% |
EBIT | 23.1 | 4.91 | 9.44 | 12.3 | 6.19 |
EBIT Margin | 9.31% | 2.27% | 4.57% | 6.23% | 4.07% |
Effective Tax Rate | 0.00% | 35.86% | 28.31% | 30.65% | 20.83% |