Wallenstam AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	29,131	26,525	31,366	36,020	28,974	55,440
Market Cap Growth	-9.90%	-15.44%	-12.92%	24.32%	-47.74%	31.42%
Enterprise Value	62,882	60,567	61,843	65,461	57,346	82,992
Last Close Price	45.66	41.38	47.28	53.55	42.28	79.84
PE Ratio	11.50	10.35	40.53	-	26.27	11.75
PS Ratio	8.96	8.16	11.06	10.76	11.29	23.19
PB Ratio	0.90	0.82	1.02	1.18	0.92	1.80
P/OCF Ratio	20.87	19.00	25.54	27.84	24.17	57.75
EV/Sales Ratio	19.34	18.62	21.81	19.56	22.35	34.71
EV/EBITDA Ratio	30.95	29.81	36.90	34.82	36.60	60.31
EV/EBIT Ratio	32.31	31.12	39.27	36.76	38.57	64.09
Debt / Equity Ratio	1.05	1.05	1.01	0.97	0.92	0.93
Debt / EBITDA Ratio	16.70	16.70	18.52	15.76	18.38	20.69
Net Debt / Equity Ratio	1.04	1.04	1.00	0.97	0.91	0.92
Net Debt / EBITDA Ratio	16.61	16.61	18.50	15.74	18.28	20.53
Asset Turnover	0.05	0.05	0.04	0.05	0.04	0.04
Inventory Turnover	23.05	23.05	14.65	7.36	5.43	6.91
Quick Ratio	0.01	0.01	0.01	0.01	0.02	0.02
Current Ratio	0.01	0.01	0.02	0.02	0.04	0.03
Return on Equity (ROE)	8.12%	8.12%	2.52%	-1.45%	3.55%	16.75%
Return on Assets (ROA)	1.71%	1.71%	1.45%	1.66%	1.39%	1.27%
Return on Invested Capital (ROIC)	2.74%	2.82%	1.69%	2.96%	2.49%	2.01%
Earnings Yield	8.80%	9.67%	2.47%	-1.25%	3.81%	8.51%
Dividend Yield	1.20%	1.33%	1.06%	0.93%	1.42%	0.75%
Payout Ratio	12.60%	12.60%	42.38%	-	35.90%	8.31%
Buyback Yield / Dilution	1.62%	1.62%	0.28%	0.22%	-0.70%	-1.44%
Total Shareholder Return	2.82%	2.94%	1.33%	1.15%	0.72%	-0.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.