Wise Group AB (publ) (STO:WISE)
Sweden · Delayed Price · Currency is SEK 12.60
-0.40 (-3.08%)
At close: Feb 5, 2026
Wise Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 544.69 | 630.63 | 803.1 | 910.46 | 744.59 | 686.26 | |
Revenue Growth (YoY) | -14.82% | -21.48% | -11.79% | 22.28% | 8.50% | -26.39% |
Cost of Revenue | 315.25 | 358.85 | 470.31 | 491.43 | 403.88 | 412.43 |
Gross Profit | 229.45 | 271.78 | 332.79 | 419.03 | 340.71 | 273.83 |
Selling, General & Admin | 227.29 | 256.65 | 307.82 | 344.99 | 279.77 | 243.21 |
Operating Expenses | 234.56 | 281.36 | 334.18 | 370.43 | 302.44 | 267.58 |
Operating Income | -5.12 | -9.58 | -1.4 | 48.6 | 38.26 | 6.26 |
Interest Expense | -2.28 | -2.59 | -2.63 | -3.46 | -3.66 | -1.69 |
Interest & Investment Income | 0.17 | 0.17 | 0.39 | 0.53 | 0.06 | 0.04 |
Currency Exchange Gain (Loss) | -0.26 | -0.26 | -0.05 | 0.41 | 0.12 | -0.39 |
Other Non Operating Income (Expenses) | 0.5 | 0.5 | 1.38 | -0.18 | -0.36 | -0.46 |
EBT Excluding Unusual Items | -7 | -11.76 | -2.3 | 45.9 | 34.42 | 3.77 |
Merger & Restructuring Charges | -7.6 | -7.6 | -17.4 | -6.1 | - | - |
Impairment of Goodwill | - | - | - | -13.03 | - | -10 |
Gain (Loss) on Sale of Investments | - | - | - | - | 34.66 | - |
Pretax Income | -14.6 | -19.36 | -19.7 | 26.77 | 69.09 | -6.23 |
Income Tax Expense | 3.37 | -0.21 | -3.51 | 7.63 | 9.41 | 5.03 |
Earnings From Continuing Operations | -17.96 | -19.15 | -16.19 | 19.14 | 59.68 | -11.26 |
Earnings From Discontinued Operations | -1.93 | - | - | - | -18.31 | 9.09 |
Net Income to Company | -19.89 | -19.15 | -16.19 | 19.14 | 41.37 | -2.17 |
Net Income | -19.89 | -19.15 | -16.19 | 19.14 | 41.37 | -2.17 |
Net Income to Common | -19.89 | -19.15 | -16.19 | 19.14 | 41.37 | -2.17 |
Net Income Growth | - | - | - | -53.73% | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | - | - | - | - | - | -1.90% |
EPS (Basic) | -2.69 | -2.59 | -2.19 | 2.59 | 5.60 | -0.29 |
EPS (Diluted) | -2.69 | -2.59 | -2.19 | 2.59 | 5.59 | -0.29 |
EPS Growth | - | - | - | -53.69% | - | - |
Free Cash Flow | 1.51 | 2.89 | -0.01 | 52.81 | 19.98 | 53.22 |
Free Cash Flow Per Share | 0.20 | 0.39 | -0.00 | 7.15 | 2.70 | 7.20 |
Dividend Per Share | - | - | - | 4.000 | 3.000 | - |
Dividend Growth | - | - | - | 33.33% | - | - |
Gross Margin | 42.12% | 43.10% | 41.44% | 46.02% | 45.76% | 39.90% |
Operating Margin | -0.94% | -1.52% | -0.17% | 5.34% | 5.14% | 0.91% |
Profit Margin | -3.65% | -3.04% | -2.02% | 2.10% | 5.56% | -0.32% |
Free Cash Flow Margin | 0.28% | 0.46% | -0.00% | 5.80% | 2.68% | 7.76% |
EBITDA | -2.52 | -6.28 | 2.09 | 51.94 | 43.44 | 14.19 |
EBITDA Margin | -0.46% | -1.00% | 0.26% | 5.71% | 5.83% | 2.07% |
D&A For EBITDA | 2.6 | 3.3 | 3.49 | 3.35 | 5.18 | 7.93 |
EBIT | -5.12 | -9.58 | -1.4 | 48.6 | 38.26 | 6.26 |
EBIT Margin | -0.94% | -1.52% | -0.17% | 5.34% | 5.14% | 0.91% |
Effective Tax Rate | - | - | - | 28.49% | 13.61% | - |
Revenue as Reported | 630.63 | 630.63 | 803.1 | 910.46 | 744.59 | 686.26 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.