Wise Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	477.19	630.63	803.1	910.46	744.59
Revenue Growth (YoY)	-24.33%	-21.48%	-11.79%	22.28%	8.50%
Cost of Revenue	286.42	358.85	470.31	491.43	403.88
Gross Profit	190.77	271.78	332.79	419.03	340.71
Selling, General & Admin	159.04	256.65	307.82	344.99	279.77
Other Operating Expenses	36.05	-	-	-	-
Operating Expenses	211.73	281.36	334.18	370.43	302.44
Operating Income	-20.97	-9.58	-1.4	48.6	38.26
Interest Expense	-1.59	-2.59	-2.63	-3.46	-3.66
Interest & Investment Income	-	0.17	0.39	0.53	0.06
Currency Exchange Gain (Loss)	-	-0.26	-0.05	0.41	0.12
Other Non Operating Income (Expenses)	-	0.5	1.38	-0.18	-0.36
EBT Excluding Unusual Items	-22.55	-11.76	-2.3	45.9	34.42
Merger & Restructuring Charges	-	-7.6	-17.4	-6.1	-
Impairment of Goodwill	-	-	-	-13.03	-
Gain (Loss) on Sale of Investments	-	-	-	-	34.66
Other Unusual Items	7.5	-	-	-	-
Pretax Income	-15.05	-19.36	-19.7	26.77	69.09
Income Tax Expense	-0.25	-0.21	-3.51	7.63	9.41
Earnings From Continuing Operations	-14.8	-19.15	-16.19	19.14	59.68
Earnings From Discontinued Operations	-0.3	-	-	-	-18.31
Net Income to Company	-15.09	-19.15	-16.19	19.14	41.37
Net Income	-15.09	-19.15	-16.19	19.14	41.37
Net Income to Common	-15.09	-19.15	-16.19	19.14	41.37
Net Income Growth	-	-	-	-53.73%	-
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
EPS (Basic)	-2.04	-2.59	-2.19	2.59	5.60
EPS (Diluted)	-2.04	-2.59	-2.19	2.59	5.59
EPS Growth	-	-	-	-53.69%	-
Free Cash Flow	-1.36	2.89	-0.01	52.81	19.98
Free Cash Flow Per Share	-0.18	0.39	-0.00	7.15	2.70
Dividend Per Share	-	-	-	4.000	3.000
Dividend Growth	-	-	-	33.33%	-
Gross Margin	39.98%	43.10%	41.44%	46.02%	45.76%
Operating Margin	-4.39%	-1.52%	-0.17%	5.34%	5.14%
Profit Margin	-3.16%	-3.04%	-2.02%	2.10%	5.56%
Free Cash Flow Margin	-0.28%	0.46%	-0.00%	5.80%	2.68%
EBITDA	-18.31	-6.28	2.09	51.94	43.44
EBITDA Margin	-3.84%	-1.00%	0.26%	5.71%	5.83%
D&A For EBITDA	2.66	3.3	3.49	3.35	5.18
EBIT	-20.97	-9.58	-1.4	48.6	38.26
EBIT Margin	-4.39%	-1.52%	-0.17%	5.34%	5.14%
Effective Tax Rate	-	-	-	28.49%	13.61%
Revenue as Reported	-	630.63	803.1	910.46	744.59

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.