Wise Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	129	93	126	209	272	297
Market Cap Growth	6.18%	-25.88%	-39.93%	-23.10%	-8.46%	41.05%
Enterprise Value	157	122	155	231	267	311
Last Close Price	14.60	12.60	17.00	28.30	33.53	34.03
PE Ratio	-	-	-	-	14.21	7.18
PS Ratio	0.28	0.20	0.21	0.26	0.30	0.40
PB Ratio	2.67	1.79	1.83	2.41	2.05	2.10
P/TBV Ratio	12.64	6.88	4.44	4.54	2.98	3.29
P/FCF Ratio	-	-	43.55	-	5.15	14.87
P/OCF Ratio	-	-	39.39	226.37	4.72	13.61
EV/Sales Ratio	0.34	0.26	0.26	0.29	0.29	0.42
EV/EBITDA Ratio	-	-	-	110.24	5.15	7.15
EV/EBIT Ratio	-	-	-	-	5.50	8.12
EV/FCF Ratio	-	-	53.84	-	5.07	15.56
Debt / Equity Ratio	0.90	0.90	0.90	0.82	0.68	0.67
Debt / EBITDA Ratio	-	18.25	9.99	2.94	1.22	1.52
Debt / FCF Ratio	-	-	21.25	-	1.71	4.77
Net Debt / Equity Ratio	0.57	0.49	0.36	0.20	-0.10	-0.13
Net Debt / EBITDA Ratio	-1.99	-2.22	-1.67	8.45	-0.27	-0.44
Net Debt / FCF Ratio	-8.21	-19.24	8.46	-2525.43	-0.26	-0.95
Asset Turnover	2.24	2.26	2.17	2.24	2.24	1.82
Quick Ratio	0.96	0.85	0.97	1.01	1.15	1.33
Current Ratio	0.96	0.98	1.08	1.10	1.31	1.40
Return on Equity (ROE)	-29.14%	-24.57%	-25.34%	-14.75%	13.95%	49.33%
Return on Assets (ROA)	-4.62%	-3.98%	-4.11%	-0.24%	7.46%	5.86%
Return on Invested Capital (ROIC)	-19.92%	-15.81%	-18.13%	-1.25%	28.78%	21.75%
Return on Capital Employed (ROCE)	-19.60%	-15.90%	-15.70%	-1.00%	23.80%	17.50%
Earnings Yield	-12.75%	-16.21%	-15.24%	-7.74%	7.04%	13.93%
FCF Yield	-2.60%	-1.42%	2.30%	-0.00%	19.42%	6.72%
Dividend Yield	-	-	-	-	11.93%	8.82%
Payout Ratio	-	-	-	-	154.42%	-
Total Shareholder Return	-	-	-	-	11.93%	8.82%