XANO Industri AB (publ) (STO:XANO.B)
Sweden · Delayed Price · Currency is SEK 49.15
+0.55 (1.13%)
Jul 24, 2026, 5:29 PM CET
XANO Industri AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,369 | 3,402 | 3,315 | 3,431 | 3,509 | 3,151 | |
Revenue Growth (YoY) | 0.05% | 2.62% | -3.40% | -2.20% | 11.34% | 40.72% |
Cost of Revenue | 2,642 | 2,655 | 2,680 | 2,679 | 2,763 | 2,376 |
Gross Profit | 726.14 | 746.14 | 634.45 | 752.83 | 745.32 | 775.87 |
Selling, General & Admin | 477.02 | 466.02 | 536.73 | 468.89 | 410.75 | 336.21 |
Other Operating Expenses | -1.93 | -38.93 | -85.41 | -17.67 | -6.82 | -13.43 |
Total Operating Expenses | 475.09 | 427.09 | 451.32 | 451.22 | 403.94 | 322.77 |
Operating Income | 251.05 | 319.05 | 183.13 | 301.61 | 341.39 | 453.1 |
Interest Income | 9.37 | 32.37 | 42.87 | 20.87 | 29.42 | 12.25 |
Interest Expense | -70.4 | -104.4 | -111.07 | -95.81 | -61.81 | -31.87 |
Total Non-Operating Income (Expense) | -61.03 | -72.03 | -68.2 | -74.94 | -32.39 | -19.62 |
Pretax Income | 231.02 | 247.02 | 114.93 | 226.67 | 309 | 433.48 |
Provision for Income Taxes | 63.64 | 68.64 | 14.88 | 51.27 | 59.93 | 91.4 |
Net Income | 167.38 | 178.38 | 100.06 | 175.4 | 249.07 | 342.08 |
Net Income to Common | 167.38 | 178.38 | 100.06 | 175.4 | 249.07 | 342.08 |
Net Income Growth | 13.86% | 78.28% | -42.95% | -29.58% | -27.19% | 75.31% |
Shares Outstanding (Basic) | 59 | 59 | 59 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 60 | 60 | 59 | 59 | 59 | 59 |
Shares Change (YoY) | 0.14% | 0.49% | 0.36% | -0.00% | - | 1.46% |
EPS (Basic) | 2.82 | 3.01 | 1.69 | 3.01 | 4.30 | 5.90 |
EPS (Diluted) | 2.82 | 3.01 | 1.69 | 3.01 | 4.27 | 5.84 |
EPS Growth | 13.25% | 78.11% | -43.85% | -29.51% | -26.88% | 72.78% |
Free Cash Flow | 270.36 | 382.83 | 93.14 | 430.07 | -9.66 | 265.66 |
Free Cash Flow Growth | -12.79% | 311.05% | -78.34% | - | - | -19.48% |
Free Cash Flow Per Share | 4.53 | 6.42 | 1.57 | 7.27 | -0.16 | 4.49 |
Dividends Per Share | 1.000 | 1.000 | - | 1.000 | 1.750 | 1.750 |
Dividend Growth | - | - | - | -42.86% | 0% | 40.00% |
Gross Margin | 21.56% | 21.93% | 19.14% | 21.94% | 21.24% | 24.62% |
Operating Margin | 7.45% | 9.38% | 5.52% | 8.79% | 9.73% | 14.38% |
Profit Margin | 4.97% | 5.24% | 3.02% | 5.11% | 7.10% | 10.85% |
FCF Margin | 8.03% | 11.25% | 2.81% | 12.53% | -0.28% | 8.43% |
EBITDA | 251.05 | 486.56 | 352.39 | 441.21 | 467.47 | 556.71 |
EBITDA Margin | 7.45% | 14.30% | 10.63% | 12.86% | 13.32% | 17.67% |
EBIT | 251.05 | 319.05 | 183.13 | 301.61 | 341.39 | 453.1 |
EBIT Margin | 7.45% | 9.38% | 5.52% | 8.79% | 9.73% | 14.38% |
Effective Tax Rate | 27.55% | 27.79% | 12.94% | 22.62% | 19.39% | 21.09% |