XANO Industri AB (publ) (STO:XANO.B)
Sweden · Delayed Price · Currency is SEK 40.40
+0.20 (0.50%)
Nov 4, 2026, 9:00 AM CET
XANO Industri AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,299 | 3,402 | 3,315 | 3,431 | 3,509 | 3,151 | |
Revenue Growth | -3.40% | 2.62% | -3.40% | -2.20% | 11.34% | 40.72% |
Cost of Revenue | 2,607 | 2,655 | 2,680 | 2,679 | 2,763 | 2,376 |
Gross Profit | 691.14 | 746.14 | 634.45 | 752.83 | 745.32 | 775.87 |
Selling, General & Admin | 486.02 | 466.02 | 536.73 | 468.89 | 410.75 | 332.63 |
Other Operating Expenses | 36.23 | -1.77 | -20.28 | -13.63 | -6.82 | -3.32 |
Operating Expenses | 522.26 | 464.26 | 516.45 | 455.26 | 403.94 | 329.31 |
Operating Income | 168.88 | 281.88 | 118 | 297.57 | 341.39 | 446.56 |
Interest Expense | -38.15 | -66.16 | -81.77 | -69.15 | -33.58 | -21.91 |
Interest & Investment Income | - | 6.01 | 12.73 | 13.66 | 2.6 | 0.56 |
Earnings From Equity Investments | -0.22 | -0.22 | -0.25 | -0.53 | -0.16 | -0.17 |
Currency Exchange Gain (Loss) | -15.12 | -15.12 | 0.15 | -14.88 | - | 4.02 |
Other Non Operating Income (Expenses) | - | - | - | - | -1.25 | - |
EBT Excluding Unusual Items | 115.39 | 206.39 | 48.86 | 226.67 | 309 | 429.06 |
Merger & Restructuring Charges | - | - | - | - | - | -3.58 |
Gain (Loss) on Sale of Assets | 40.63 | 40.63 | 66.07 | - | - | - |
Other Unusual Items | - | - | - | - | - | 8 |
Pretax Income | 156.02 | 247.02 | 114.93 | 226.67 | 309 | 433.48 |
Income Tax Expense | 51.64 | 68.64 | 14.88 | 51.27 | 59.93 | 91.4 |
Earnings From Continuing Operations | 104.38 | 178.38 | 100.06 | 175.4 | 249.07 | 342.08 |
Net Income | 104.38 | 178.38 | 100.06 | 175.4 | 249.07 | 342.08 |
Net Income to Common | 104.38 | 178.38 | 100.06 | 175.4 | 249.07 | 342.08 |
Net Income Growth | -54.43% | 78.28% | -42.95% | -29.58% | -27.19% | 75.31% |
Shares Outstanding (Basic) | 59 | 59 | 59 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 58 | 59 | 59 |
Shares Change | -0.55% | -0.06% | 1.79% | -1.41% | - | 1.46% |
EPS (Basic) | 1.76 | 3.01 | 1.69 | 3.01 | 4.30 | 5.90 |
EPS (Diluted) | 1.76 | 3.01 | 1.69 | 3.01 | 4.28 | 5.84 |
EPS Growth | -54.40% | 78.28% | -43.92% | -29.64% | -26.83% | 72.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 139.83 | 382.83 | 93.14 | 430.07 | -9.66 | 265.66 |
Free Cash Flow Per Share | 2.36 | 6.46 | 1.57 | 7.38 | -0.16 | 4.49 |
Dividend Per Share | 1.000 | 1.000 | - | 1.000 | 1.750 | 1.750 |
Dividend Growth | - | - | - | -42.86% | 0% | 40.00% |
Gross Margin | 20.95% | 21.93% | 19.14% | 21.94% | 21.24% | 24.62% |
Operating Margin | 5.12% | 8.29% | 3.56% | 8.67% | 9.73% | 14.17% |
Profit Margin | 3.16% | 5.24% | 3.02% | 5.11% | 7.10% | 10.85% |
Free Cash Flow Margin | 4.24% | 11.25% | 2.81% | 12.53% | -0.27% | 8.43% |
EBITDA | 283.05 | 395.05 | 225.05 | 393.31 | 429.46 | 517.71 |
EBITDA Margin | 8.58% | 11.61% | 6.79% | 11.46% | 12.24% | 16.43% |
D&A For EBITDA | 114.17 | 113.17 | 107.05 | 95.74 | 88.07 | 71.15 |
EBIT | 168.88 | 281.88 | 118 | 297.57 | 341.39 | 446.56 |
EBIT Margin | 5.12% | 8.29% | 3.56% | 8.67% | 9.73% | 14.17% |
Effective Tax Rate | 33.10% | 27.79% | 12.94% | 22.62% | 19.39% | 21.09% |