Xbrane Biopharma AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	227	210	246	297	2,258	2,624
Market Cap Growth	-19.16%	-14.54%	-17.28%	-86.83%	-13.94%	58.03%
Enterprise Value	198	117	386	371	2,133	2,285
Last Close Price	11.00	10.20	20.10	1250.00	10262.50	13100.00
PE Ratio	1.78	1.65	-	-	-	-
Forward PE	-	-	18.40	-	-	-
PS Ratio	1.49	1.38	1.66	1.25	39.19	245.04
PB Ratio	0.40	0.38	1.18	1.74	5.32	6.08
P/TBV Ratio	0.40	0.38	1.18	1.74	5.32	6.08
EV/Sales Ratio	1.30	0.77	2.60	1.56	37.03	213.37
Debt / Equity Ratio	0.10	0.10	0.92	1.35	0.09	0.10
Net Debt / Equity Ratio	-0.05	-0.05	0.32	0.97	-0.37	-0.58
Net Debt / EBITDA Ratio	1.44	1.44	-0.92	-0.58	1.07	1.46
Net Debt / FCF Ratio	0.11	0.11	-0.50	-0.40	0.76	1.01
Asset Turnover	0.20	0.20	0.20	0.36	0.08	0.02
Inventory Turnover	0.28	0.28	0.10	2.59	-	-
Quick Ratio	2.43	2.43	0.40	0.42	1.02	1.84
Current Ratio	7.12	7.12	1.13	1.41	2.17	2.55
Return on Equity (ROE)	-12.00%	-12.00%	-74.40%	-108.02%	-39.34%	-53.15%
Return on Assets (ROA)	-1.65%	-1.65%	-6.88%	-27.60%	-13.84%	-19.14%
Return on Capital Employed (ROCE)	-3.20%	-3.20%	-27.00%	-90.80%	-33.60%	-37.60%
Earnings Yield	56.14%	60.54%	-108.25%	-130.56%	-7.64%	-7.18%
FCF Yield	-	-119.28%	-54.58%	-139.07%	-9.10%	-9.42%
Buyback Yield / Dilution	-67.03%	-67.03%	-4184.59%	-12.26%	-8.38%	-30.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.