Xvivo Perfusion AB (publ) (STO:XVIVO)
Sweden flag Sweden · Delayed Price · Currency is SEK
197.40
-2.80 (-1.40%)
Aug 1, 2025, 5:29 PM CET

Accolade Statistics

Total Valuation

STO:XVIVO has a market cap or net worth of SEK 6.22 billion. The enterprise value is 6.01 billion.

Market Cap6.22B
Enterprise Value 6.01B

Important Dates

The last earnings date was Friday, July 11, 2025.

Earnings Date Jul 11, 2025
Ex-Dividend Date n/a

Share Statistics

STO:XVIVO has 31.50 million shares outstanding. The number of shares has increased by 3.38% in one year.

Current Share Class 31.50M
Shares Outstanding 31.50M
Shares Change (YoY) +3.38%
Shares Change (QoQ) -0.30%
Owned by Insiders (%) 0.44%
Owned by Institutions (%) 42.49%
Float 24.99M

Valuation Ratios

The trailing PE ratio is 56.45 and the forward PE ratio is 47.15.

PE Ratio 56.45
Forward PE 47.15
PS Ratio 7.56
PB Ratio 2.97
P/TBV Ratio 4.37
P/FCF Ratio n/a
P/OCF Ratio 79.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 56.02, with an EV/FCF ratio of -680.62.

EV / Earnings 53.92
EV / Sales 7.30
EV / EBITDA 56.02
EV / EBIT 85.02
EV / FCF -680.62

Financial Position

The company has a current ratio of 4.81, with a Debt / Equity ratio of 0.05.

Current Ratio 4.81
Quick Ratio 3.13
Debt / Equity 0.05
Debt / EBITDA 1.03
Debt / FCF -12.56
Interest Coverage 1.35

Financial Efficiency

Return on equity (ROE) is 5.41% and return on invested capital (ROIC) is 2.08%.

Return on Equity (ROE) 5.41%
Return on Assets (ROA) 1.89%
Return on Invested Capital (ROIC) 2.08%
Return on Capital Employed (ROCE) 3.17%
Revenue Per Employee 4.26M
Profits Per Employee 577,088
Employee Count190
Asset Turnover 0.35
Inventory Turnover 0.93

Taxes

In the past 12 months, STO:XVIVO has paid 8.52 million in taxes.

Income Tax 8.52M
Effective Tax Rate 7.11%

Stock Price Statistics

The stock price has decreased by -61.07% in the last 52 weeks. The beta is 1.91, so STO:XVIVO's price volatility has been higher than the market average.

Beta (5Y) 1.91
52-Week Price Change -61.07%
50-Day Moving Average 270.05
200-Day Moving Average 380.41
Relative Strength Index (RSI) 31.41
Average Volume (20 Days) 255,012

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:XVIVO had revenue of SEK 822.93 million and earned 111.38 million in profits. Earnings per share was 3.50.

Revenue822.93M
Gross Profit 616.09M
Operating Income 70.64M
Pretax Income 119.90M
Net Income 111.38M
EBITDA 95.20M
EBIT 70.64M
Earnings Per Share (EPS) 3.50
Full Income Statement

Balance Sheet

The company has 323.00 million in cash and 110.81 million in debt, giving a net cash position of 212.19 million or 6.74 per share.

Cash & Cash Equivalents 323.00M
Total Debt 110.81M
Net Cash 212.19M
Net Cash Per Share 6.74
Equity (Book Value) 2.09B
Book Value Per Share 66.41
Working Capital 612.49M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 78.51 million and capital expenditures -87.33 million, giving a free cash flow of -8.82 million.

Operating Cash Flow 78.51M
Capital Expenditures -87.33M
Free Cash Flow -8.82M
FCF Per Share -0.28
Full Cash Flow Statement

Margins

Gross margin is 74.87%, with operating and profit margins of 8.58% and 13.53%.

Gross Margin 74.87%
Operating Margin 8.58%
Pretax Margin 14.57%
Profit Margin 13.53%
EBITDA Margin 11.57%
EBIT Margin 8.58%
FCF Margin n/a

Dividends & Yields

STO:XVIVO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -3.38%
Shareholder Yield n/a
Earnings Yield 1.79%
FCF Yield -0.14%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:XVIVO has an Altman Z-Score of 28.32 and a Piotroski F-Score of 6.

Altman Z-Score 28.32
Piotroski F-Score 6