Xvivo Perfusion AB (publ) (STO:XVIVO)
Sweden flag Sweden · Delayed Price · Currency is SEK
298.20
-3.60 (-1.19%)
Jun 13, 2025, 5:29 PM CET

Xvivo Perfusion AB Statistics

Total Valuation

STO:XVIVO has a market cap or net worth of SEK 9.39 billion. The enterprise value is 9.11 billion.

Market Cap 9.39B
Enterprise Value 9.11B

Important Dates

The next estimated earnings date is Friday, July 11, 2025.

Earnings Date Jul 11, 2025
Ex-Dividend Date n/a

Share Statistics

STO:XVIVO has 31.50 million shares outstanding. The number of shares has increased by 4.40% in one year.

Current Share Class 31.50M
Shares Outstanding 31.50M
Shares Change (YoY) +4.40%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.43%
Owned by Institutions (%) 47.15%
Float 25.00M

Valuation Ratios

The trailing PE ratio is 68.90 and the forward PE ratio is 48.85.

PE Ratio 68.90
Forward PE 48.85
PS Ratio 10.99
PB Ratio 4.49
P/TBV Ratio 6.65
P/FCF Ratio 399.42
P/OCF Ratio 99.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 68.87, with an EV/FCF ratio of 387.23.

EV / Earnings 66.47
EV / Sales 10.65
EV / EBITDA 68.87
EV / EBIT 93.90
EV / FCF 387.23

Financial Position

The company has a current ratio of 5.20, with a Debt / Equity ratio of 0.01.

Current Ratio 5.20
Quick Ratio 3.58
Debt / Equity 0.01
Debt / EBITDA 0.22
Debt / FCF 1.25
Interest Coverage 2.32

Financial Efficiency

Return on equity (ROE) is 6.69% and return on invested capital (ROIC) is 2.92%.

Return on Equity (ROE) 6.69%
Return on Assets (ROA) 2.66%
Return on Invested Capital (ROIC) 2.92%
Return on Capital Employed (ROCE) 4.50%
Revenue Per Employee 4.43M
Profits Per Employee 709,834
Employee Count 190
Asset Turnover 0.38
Inventory Turnover 1.13

Taxes

In the past 12 months, STO:XVIVO has paid 18.89 million in taxes.

Income Tax 18.89M
Effective Tax Rate 12.12%

Stock Price Statistics

The stock price has decreased by -34.61% in the last 52 weeks. The beta is 1.92, so STO:XVIVO's price volatility has been higher than the market average.

Beta (5Y) 1.92
52-Week Price Change -34.61%
50-Day Moving Average 300.89
200-Day Moving Average 423.55
Relative Strength Index (RSI) 42.61
Average Volume (20 Days) 72,091

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:XVIVO had revenue of SEK 854.98 million and earned 137.00 million in profits. Earnings per share was 4.33.

Revenue 854.98M
Gross Profit 641.68M
Operating Income 96.98M
Pretax Income 155.89M
Net Income 137.00M
EBITDA 120.23M
EBIT 96.98M
Earnings Per Share (EPS) 4.33
Full Income Statement

Balance Sheet

The company has 315.87 million in cash and 29.31 million in debt, giving a net cash position of 286.56 million or 9.10 per share.

Cash & Cash Equivalents 315.87M
Total Debt 29.31M
Net Cash 286.56M
Net Cash Per Share 9.10
Equity (Book Value) 2.09B
Book Value Per Share 66.43
Working Capital 586.79M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 94.45 million and capital expenditures -70.93 million, giving a free cash flow of 23.52 million.

Operating Cash Flow 94.45M
Capital Expenditures -70.93M
Free Cash Flow 23.52M
FCF Per Share 0.75
Full Cash Flow Statement

Margins

Gross margin is 75.05%, with operating and profit margins of 11.34% and 16.02%.

Gross Margin 75.05%
Operating Margin 11.34%
Pretax Margin 18.23%
Profit Margin 16.02%
EBITDA Margin 14.06%
EBIT Margin 11.34%
FCF Margin 2.75%

Dividends & Yields

STO:XVIVO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.40%
Shareholder Yield n/a
Earnings Yield 1.46%
FCF Yield 0.25%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:XVIVO has an Altman Z-Score of 42.73 and a Piotroski F-Score of 6.

Altman Z-Score 42.73
Piotroski F-Score 6