Xvivo Perfusion AB (publ) (STO:XVIVO)
Sweden flag Sweden · Delayed Price · Currency is SEK
273.00
+6.00 (2.25%)
Jun 12, 2026, 5:29 PM CET

Xvivo Perfusion AB Statistics

Total Valuation

STO:XVIVO has a market cap or net worth of SEK 8.60 billion. The enterprise value is 8.41 billion.

Market Cap8.60B
Enterprise Value 8.41B

Important Dates

The next confirmed earnings date is Tuesday, July 14, 2026.

Earnings Date Jul 14, 2026
Ex-Dividend Date n/a

Share Statistics

STO:XVIVO has 31.50 million shares outstanding. The number of shares has decreased by -0.49% in one year.

Current Share Class 31.50M
Shares Outstanding 31.50M
Shares Change (YoY) -0.49%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.25%
Owned by Institutions (%) 29.37%
Float 25.13M

Valuation Ratios

The trailing PE ratio is 116.52 and the forward PE ratio is 59.22.

PE Ratio 116.52
Forward PE 59.22
PS Ratio 10.30
PB Ratio 3.96
P/TBV Ratio 5.70
P/FCF Ratio 89.82
P/OCF Ratio 47.34
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 56.39, with an EV/FCF ratio of 87.88.

EV / Earnings 113.92
EV / Sales 10.08
EV / EBITDA 56.39
EV / EBIT 84.31
EV / FCF 87.88

Financial Position

The company has a current ratio of 4.52, with a Debt / Equity ratio of 0.06.

Current Ratio 4.52
Quick Ratio 3.10
Debt / Equity 0.06
Debt / EBITDA 0.82
Debt / FCF 1.28
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 3.47% and return on invested capital (ROIC) is 3.93%.

Return on Equity (ROE) 3.47%
Return on Assets (ROA) 2.62%
Return on Invested Capital (ROIC) 3.93%
Return on Capital Employed (ROCE) 4.32%
Weighted Average Cost of Capital (WACC) 11.98%
Revenue Per Employee 4.19M
Profits Per Employee 371,161
Employee Count199
Asset Turnover 0.35
Inventory Turnover 0.99

Taxes

In the past 12 months, STO:XVIVO has paid 21.58 million in taxes.

Income Tax 21.58M
Effective Tax Rate 22.61%

Stock Price Statistics

The stock price has decreased by -14.42% in the last 52 weeks. The beta is 1.44, so STO:XVIVO's price volatility has been higher than the market average.

Beta (5Y) 1.44
52-Week Price Change -14.42%
50-Day Moving Average 277.96
200-Day Moving Average 207.57
Relative Strength Index (RSI) 47.06
Average Volume (20 Days) 56,319

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:XVIVO had revenue of SEK 834.53 million and earned 73.86 million in profits. Earnings per share was 2.34.

Revenue834.53M
Gross Profit 610.16M
Operating Income 99.80M
Pretax Income 95.44M
Net Income 73.86M
EBITDA 137.23M
EBIT 99.80M
Earnings Per Share (EPS) 2.34
Full Income Statement

Balance Sheet

The company has 308.14 million in cash and 122.68 million in debt, with a net cash position of 185.46 million or 5.89 per share.

Cash & Cash Equivalents 308.14M
Total Debt 122.68M
Net Cash 185.46M
Net Cash Per Share 5.89
Equity (Book Value) 2.17B
Book Value Per Share 68.87
Working Capital 564.32M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 181.66 million and capital expenditures -85.92 million, giving a free cash flow of 95.74 million.

Operating Cash Flow 181.66M
Capital Expenditures -85.92M
Depreciation & Amortization 37.43M
Net Borrowing 72.25M
Free Cash Flow 95.74M
FCF Per Share 3.04
Full Cash Flow Statement

Margins

Gross margin is 73.11%, with operating and profit margins of 11.96% and 8.85%.

Gross Margin 73.11%
Operating Margin 11.96%
Pretax Margin 11.44%
Profit Margin 8.85%
EBITDA Margin 16.44%
EBIT Margin 11.96%
FCF Margin 11.47%

Dividends & Yields

STO:XVIVO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.49%
Shareholder Yield 0.49%
Earnings Yield 0.86%
FCF Yield 1.11%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for STO:XVIVO is 350.00, which is 28.21% higher than the current price. The consensus rating is "Strong Buy".

Price Target 350.00
Price Target Difference 28.21%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 27.03%
EPS Growth Forecast (3Y) 130.07%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:XVIVO has an Altman Z-Score of 14.61 and a Piotroski F-Score of 4.

Altman Z-Score 14.61
Piotroski F-Score 4