Xvivo Perfusion AB (publ) (STO:XVIVO)
Sweden flag Sweden · Delayed Price · Currency is SEK
199.30
-1.70 (-0.85%)
Nov 5, 2026, 5:29 PM CET

Xvivo Perfusion AB Statistics

Total Valuation

STO:XVIVO has a market cap or net worth of SEK 6.28 billion. The enterprise value is 6.09 billion.

Market Cap6.28B
Enterprise Value 6.09B

Important Dates

The last earnings date was Thursday, October 22, 2026.

Earnings Date Oct 22, 2026
Ex-Dividend Date n/a

Share Statistics

STO:XVIVO has 31.50 million shares outstanding. The number of shares has decreased by -0.06% in one year.

Current Share Class 31.50M
Shares Outstanding 31.50M
Shares Change (YoY) -0.06%
Shares Change (QoQ) -0.06%
Owned by Insiders (%) 0.25%
Owned by Institutions (%) 27.29%
Float 25.13M

Valuation Ratios

The trailing PE ratio is 48.73 and the forward PE ratio is 40.91.

PE Ratio 48.73
Forward PE 40.91
PS Ratio 6.70
PB Ratio 2.83
P/TBV Ratio 4.06
P/FCF Ratio 36.67
P/OCF Ratio 23.88
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 32.61, with an EV/FCF ratio of 35.57.

EV / Earnings 48.33
EV / Sales 6.50
EV / EBITDA 32.61
EV / EBIT 48.74
EV / FCF 35.57

Financial Position

The company has a current ratio of 3.91, with a Debt / Equity ratio of 0.05.

Current Ratio 3.91
Quick Ratio 2.69
Debt / Equity 0.05
Debt / EBITDA 0.63
Debt / FCF 0.69
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 5.91% and return on invested capital (ROIC) is 5.17%.

Return on Equity (ROE) 5.91%
Return on Assets (ROA) 3.22%
Return on Invested Capital (ROIC) 5.17%
Return on Capital Employed (ROCE) 5.32%
Weighted Average Cost of Capital (WACC) 12.11%
Revenue Per Employee 4.63M
Profits Per Employee 622,454
Employee Count207
Asset Turnover 0.39
Inventory Turnover 1.08

Taxes

In the past 12 months, STO:XVIVO has paid 26.75 million in taxes.

Income Tax 26.75M
Effective Tax Rate 17.19%

Stock Price Statistics

The stock price has increased by +10.14% in the last 52 weeks. The beta is 1.47, so STO:XVIVO's price volatility has been higher than the market average.

Beta (5Y) 1.47
52-Week Price Change +10.14%
50-Day Moving Average 232.57
200-Day Moving Average 243.89
Relative Strength Index (RSI) 36.33
Average Volume (20 Days) 90,552

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:XVIVO had revenue of SEK 958.65 million and earned 128.85 million in profits. Earnings per share was 4.09.

Revenue958.65M
Gross Profit 682.30M
Operating Income 127.76M
Pretax Income 155.60M
Net Income 128.85M
EBITDA 178.94M
EBIT 127.76M
Earnings Per Share (EPS) 4.09
Full Income Statement

Balance Sheet

The company has 313.24 million in cash and 120.61 million in debt, with a net cash position of 192.63 million or 6.12 per share.

Cash & Cash Equivalents 313.24M
Total Debt 120.61M
Net Cash 192.63M
Net Cash Per Share 6.12
Equity (Book Value) 2.27B
Book Value Per Share 71.93
Working Capital 542.20M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 268.77 million and capital expenditures -93.72 million, giving a free cash flow of 175.05 million.

Operating Cash Flow 268.77M
Capital Expenditures -93.72M
Depreciation & Amortization 51.18M
Net Borrowing 72.25M
Free Cash Flow 175.05M
FCF Per Share 5.56
Full Cash Flow Statement

Margins

Gross margin is 71.17%, with operating and profit margins of 13.33% and 13.44%.

Gross Margin 71.17%
Operating Margin 13.33%
Pretax Margin 16.23%
Profit Margin 13.44%
EBITDA Margin 18.67%
EBIT Margin 13.33%
FCF Margin 18.26%

Dividends & Yields

STO:XVIVO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield 0.06%
Shareholder Yield 0.06%
Earnings Yield 2.05%
FCF Yield 2.73%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for STO:XVIVO is 304.00, which is 52.53% higher than the current price. The consensus rating is "Strong Buy".

Price Target 304.00
Price Target Difference 52.53%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 24.92%
EPS Growth Forecast (3Y) 115.48%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:XVIVO has an Altman Z-Score of 14.34 and a Piotroski F-Score of 6.

Altman Z-Score 14.34
Piotroski F-Score 6