Xvivo Perfusion AB (publ) (STO:XVIVO)
Sweden flag Sweden · Delayed Price · Currency is SEK
273.60
-0.40 (-0.15%)
May 5, 2026, 3:29 PM CET

Xvivo Perfusion AB Statistics

Total Valuation

STO:XVIVO has a market cap or net worth of SEK 8.63 billion. The enterprise value is 8.45 billion.

Market Cap8.63B
Enterprise Value 8.45B

Important Dates

The last earnings date was Friday, April 24, 2026.

Earnings Date Apr 24, 2026
Ex-Dividend Date n/a

Share Statistics

STO:XVIVO has 31.50 million shares outstanding. The number of shares has decreased by -0.25% in one year.

Current Share Class 31.50M
Shares Outstanding 31.50M
Shares Change (YoY) -0.25%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.25%
Owned by Institutions (%) 28.11%
Float 25.13M

Valuation Ratios

The trailing PE ratio is 117.18 and the forward PE ratio is 60.50.

PE Ratio 117.18
Forward PE 60.50
PS Ratio 10.34
PB Ratio 3.98
P/TBV Ratio 5.73
P/FCF Ratio 98.14
P/OCF Ratio 47.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 56.52, with an EV/FCF ratio of 96.03.

EV / Earnings 114.34
EV / Sales 10.12
EV / EBITDA 56.52
EV / EBIT 84.63
EV / FCF 96.03

Financial Position

The company has a current ratio of 4.52, with a Debt / Equity ratio of 0.06.

Current Ratio 4.52
Quick Ratio 3.10
Debt / Equity 0.06
Debt / EBITDA 0.82
Debt / FCF 1.39
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 3.47% and return on invested capital (ROIC) is 3.93%.

Return on Equity (ROE) 3.47%
Return on Assets (ROA) 2.62%
Return on Invested Capital (ROIC) 3.93%
Return on Capital Employed (ROCE) 4.32%
Weighted Average Cost of Capital (WACC) 11.89%
Revenue Per Employee 4.19M
Profits Per Employee 371,161
Employee Count200
Asset Turnover 0.35
Inventory Turnover 0.99

Taxes

In the past 12 months, STO:XVIVO has paid 21.58 million in taxes.

Income Tax 21.58M
Effective Tax Rate 22.61%

Stock Price Statistics

The stock price has decreased by -14.69% in the last 52 weeks. The beta is 1.42, so STO:XVIVO's price volatility has been higher than the market average.

Beta (5Y) 1.42
52-Week Price Change -14.69%
50-Day Moving Average 226.29
200-Day Moving Average 195.91
Relative Strength Index (RSI) 57.23
Average Volume (20 Days) 115,755

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:XVIVO had revenue of SEK 834.53 million and earned 73.86 million in profits. Earnings per share was 2.34.

Revenue834.53M
Gross Profit 610.16M
Operating Income 99.80M
Pretax Income 95.44M
Net Income 73.86M
EBITDA 137.43M
EBIT 99.80M
Earnings Per Share (EPS) 2.34
Full Income Statement

Balance Sheet

The company has 308.14 million in cash and 122.68 million in debt, with a net cash position of 185.46 million or 5.89 per share.

Cash & Cash Equivalents 308.14M
Total Debt 122.68M
Net Cash 185.46M
Net Cash Per Share 5.89
Equity (Book Value) 2.17B
Book Value Per Share 68.87
Working Capital 564.32M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 181.66 million and capital expenditures -93.71 million, giving a free cash flow of 87.95 million.

Operating Cash Flow 181.66M
Capital Expenditures -93.71M
Depreciation & Amortization 37.63M
Net Borrowing 72.25M
Free Cash Flow 87.95M
FCF Per Share 2.79
Full Cash Flow Statement

Margins

Gross margin is 73.11%, with operating and profit margins of 11.96% and 8.85%.

Gross Margin 73.11%
Operating Margin 11.96%
Pretax Margin 11.44%
Profit Margin 8.85%
EBITDA Margin 16.47%
EBIT Margin 11.96%
FCF Margin 10.54%

Dividends & Yields

STO:XVIVO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.25%
Shareholder Yield 0.25%
Earnings Yield 0.86%
FCF Yield 1.02%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:XVIVO has an Altman Z-Score of 14.61 and a Piotroski F-Score of 4.

Altman Z-Score 14.61
Piotroski F-Score 4