Xvivo Perfusion AB (publ) (STO:XVIVO)
Sweden flag Sweden · Delayed Price · Currency is SEK
280.00
+12.40 (4.63%)
Apr 14, 2026, 5:29 PM CET

Xvivo Perfusion AB Statistics

Total Valuation

STO:XVIVO has a market cap or net worth of SEK 8.82 billion. The enterprise value is 8.65 billion.

Market Cap8.82B
Enterprise Value 8.65B

Important Dates

The next confirmed earnings date is Friday, April 24, 2026.

Earnings Date Apr 24, 2026
Ex-Dividend Date n/a

Share Statistics

STO:XVIVO has 31.50 million shares outstanding. The number of shares has decreased by -0.29% in one year.

Current Share Class 31.50M
Shares Outstanding 31.50M
Shares Change (YoY) -0.29%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.41%
Owned by Institutions (%) 27.80%
Float 25.06M

Valuation Ratios

The trailing PE ratio is 350.51 and the forward PE ratio is 73.11.

PE Ratio 350.51
Forward PE 73.11
PS Ratio 10.86
PB Ratio 4.17
P/TBV Ratio 6.03
P/FCF Ratio 1,200.80
P/OCF Ratio 87.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 61.23, with an EV/FCF ratio of 1,178.01.

EV / Earnings 343.86
EV / Sales 10.65
EV / EBITDA 61.23
EV / EBIT 91.64
EV / FCF 1,178.01

Financial Position

The company has a current ratio of 5.77, with a Debt / Equity ratio of 0.06.

Current Ratio 5.77
Quick Ratio 3.44
Debt / Equity 0.06
Debt / EBITDA 0.88
Debt / FCF 16.98
Interest Coverage 27.15

Financial Efficiency

Return on equity (ROE) is 1.18% and return on invested capital (ROIC) is 3.17%.

Return on Equity (ROE) 1.18%
Return on Assets (ROA) 2.47%
Return on Invested Capital (ROIC) 3.17%
Return on Capital Employed (ROCE) 4.19%
Weighted Average Cost of Capital (WACC) 11.83%
Revenue Per Employee 4.10M
Profits Per Employee 127,086
Employee Count200
Asset Turnover 0.34
Inventory Turnover 0.89

Taxes

In the past 12 months, STO:XVIVO has paid 13.40 million in taxes.

Income Tax 13.40M
Effective Tax Rate 34.74%

Stock Price Statistics

The stock price has increased by +2.45% in the last 52 weeks. The beta is 1.40, so STO:XVIVO's price volatility has been higher than the market average.

Beta (5Y) 1.40
52-Week Price Change +2.45%
50-Day Moving Average 201.95
200-Day Moving Average 194.83
Relative Strength Index (RSI) 81.61
Average Volume (20 Days) 135,142

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:XVIVO had revenue of SEK 812.17 million and earned 25.16 million in profits. Earnings per share was 0.80.

Revenue812.17M
Gross Profit 599.49M
Operating Income 94.42M
Pretax Income 38.56M
Net Income 25.16M
EBITDA 129.31M
EBIT 94.42M
Earnings Per Share (EPS) 0.80
Full Income Statement

Balance Sheet

The company has 292.09 million in cash and 124.72 million in debt, with a net cash position of 167.37 million or 5.31 per share.

Cash & Cash Equivalents 292.09M
Total Debt 124.72M
Net Cash 167.37M
Net Cash Per Share 5.31
Equity (Book Value) 2.11B
Book Value Per Share 67.10
Working Capital 568.83M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 101.07 million and capital expenditures -93.72 million, giving a free cash flow of 7.35 million.

Operating Cash Flow 101.07M
Capital Expenditures -93.72M
Depreciation & Amortization 34.90M
Net Borrowing 72.25M
Free Cash Flow 7.35M
FCF Per Share 0.23
Full Cash Flow Statement

Margins

Gross margin is 73.81%, with operating and profit margins of 11.63% and 3.10%.

Gross Margin 73.81%
Operating Margin 11.63%
Pretax Margin 4.75%
Profit Margin 3.10%
EBITDA Margin 15.92%
EBIT Margin 11.63%
FCF Margin 0.90%

Dividends & Yields

STO:XVIVO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.29%
Shareholder Yield 0.29%
Earnings Yield 0.29%
FCF Yield 0.08%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:XVIVO has an Altman Z-Score of 20.95 and a Piotroski F-Score of 5.

Altman Z-Score 20.95
Piotroski F-Score 5