Xvivo Perfusion AB (publ) (STO:XVIVO)
Sweden flag Sweden · Delayed Price · Currency is SEK
235.20
-0.40 (-0.17%)
Jul 24, 2026, 5:29 PM CET

Xvivo Perfusion AB Statistics

Total Valuation

STO:XVIVO has a market cap or net worth of SEK 7.41 billion. The enterprise value is 7.23 billion.

Market Cap7.41B
Enterprise Value 7.23B

Important Dates

The last earnings date was Tuesday, July 14, 2026.

Earnings Date Jul 14, 2026
Ex-Dividend Date n/a

Share Statistics

STO:XVIVO has 31.50 million shares outstanding. The number of shares has decreased by -0.43% in one year.

Current Share Class 31.50M
Shares Outstanding 31.50M
Shares Change (YoY) -0.43%
Shares Change (QoQ) -0.11%
Owned by Insiders (%) 0.25%
Owned by Institutions (%) 28.84%
Float 25.13M

Valuation Ratios

The trailing PE ratio is 83.65 and the forward PE ratio is 47.73.

PE Ratio 83.65
Forward PE 47.73
PS Ratio 8.28
PB Ratio 3.37
P/TBV Ratio 4.85
P/FCF Ratio 42.89
P/OCF Ratio 31.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 64.71, with an EV/FCF ratio of 41.83.

EV / Earnings 81.58
EV / Sales 8.07
EV / EBITDA 64.71
EV / EBIT 64.71
EV / FCF 41.83

Financial Position

The company has a current ratio of 3.86, with a Debt / Equity ratio of 0.06.

Current Ratio 3.86
Quick Ratio 2.65
Debt / Equity 0.06
Debt / EBITDA 1.09
Debt / FCF 0.70
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 4.13% and return on invested capital (ROIC) is 3.96%.

Return on Equity (ROE) 4.13%
Return on Assets (ROA) 2.99%
Return on Invested Capital (ROIC) 3.96%
Return on Capital Employed (ROCE) 4.78%
Weighted Average Cost of Capital (WACC) 12.07%
Revenue Per Employee 4.54M
Profits Per Employee 449,594
Employee Count197
Asset Turnover 0.36
Inventory Turnover 1.00

Taxes

In the past 12 months, STO:XVIVO has paid 42.94 million in taxes.

Income Tax 42.94M
Effective Tax Rate 32.65%

Stock Price Statistics

The stock price has increased by +7.99% in the last 52 weeks. The beta is 1.46, so STO:XVIVO's price volatility has been higher than the market average.

Beta (5Y) 1.46
52-Week Price Change +7.99%
50-Day Moving Average 267.66
200-Day Moving Average 219.77
Relative Strength Index (RSI) 38.39
Average Volume (20 Days) 73,803

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:XVIVO had revenue of SEK 895.23 million and earned 88.57 million in profits. Earnings per share was 2.81.

Revenue895.23M
Gross Profit 647.00M
Operating Income 117.70M
Pretax Income 131.51M
Net Income 88.57M
EBITDA 111.66M
EBIT 111.66M
Earnings Per Share (EPS) 2.81
Full Income Statement

Balance Sheet

The company has 304.97 million in cash and 121.62 million in debt, with a net cash position of 183.35 million or 5.82 per share.

Cash & Cash Equivalents 304.97M
Total Debt 121.62M
Net Cash 183.35M
Net Cash Per Share 5.82
Equity (Book Value) 2.20B
Book Value Per Share 69.85
Working Capital 540.02M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 236.35 million and capital expenditures -63.62 million, giving a free cash flow of 172.73 million.

Operating Cash Flow 236.35M
Capital Expenditures -63.62M
Depreciation & Amortization 40.56M
Net Borrowing 72.25M
Free Cash Flow 172.73M
FCF Per Share 5.48
Full Cash Flow Statement

Margins

Gross margin is 72.27%, with operating and profit margins of 13.15% and 9.89%.

Gross Margin 72.27%
Operating Margin 13.15%
Pretax Margin 14.69%
Profit Margin 9.89%
EBITDA Margin 12.47%
EBIT Margin 12.47%
FCF Margin 19.29%

Dividends & Yields

STO:XVIVO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.43%
Shareholder Yield 0.43%
Earnings Yield 1.20%
FCF Yield 2.33%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for STO:XVIVO is 337.40, which is 43.45% higher than the current price. The consensus rating is "Strong Buy".

Price Target 337.40
Price Target Difference 43.45%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 25.14%
EPS Growth Forecast (3Y) 124.07%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:XVIVO has an Altman Z-Score of 13.2 and a Piotroski F-Score of 5.

Altman Z-Score 13.2
Piotroski F-Score 5