Yubico AB (STO:YUBICO)
Sweden · Delayed Price · Currency is SEK 88.90
-1.10 (-1.22%)
Aug 26, 2026, 5:29 PM CET
Yubico AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 1, 2019 |
| 2,119 | 2,218 | 2,326 | 1,827 | 1,561 | 134.98 | |
Revenue Growth | -9.25% | -4.65% | 27.30% | 17.06% | 1056.48% | -23.48% |
Cost of Revenue | 471.4 | 490.7 | 428.7 | 368.7 | 1,080 | - |
Gross Profit | 1,648 | 1,727 | 1,898 | 1,459 | 481.5 | 134.98 |
Selling, General & Admin | 1,183 | 1,226 | 1,130 | 918.2 | 275.5 | - |
Research & Development | 289.9 | 316.4 | 336.1 | 274.1 | - | - |
Other Operating Expenses | 8.4 | -1.9 | -1.9 | -2.7 | -1.4 | 302.78 |
Operating Expenses | 1,481 | 1,541 | 1,464 | 1,190 | 285.3 | 304.95 |
Operating Income | 166.5 | 186.8 | 433.8 | 269 | 196.2 | -169.97 |
Interest Expense | - | -2.3 | -3.8 | -5.2 | -2.1 | -0.19 |
Interest & Investment Income | 80.8 | 21.1 | 22.6 | 12.4 | 1.4 | 0.48 |
Currency Exchange Gain (Loss) | -38.7 | -38.7 | 9.5 | -8.9 | 24.9 | - |
Other Non Operating Income (Expenses) | - | - | - | 0.1 | - | - |
EBT Excluding Unusual Items | 208.6 | 166.9 | 462.1 | 267.4 | 220.4 | -169.68 |
Merger & Restructuring Charges | - | - | - | -87.2 | - | - |
Pretax Income | 208.6 | 166.9 | 462.1 | 180.2 | 220.4 | -169.68 |
Income Tax Expense | 57.6 | 38.8 | 90.4 | 49.6 | -35.1 | - |
Net Income to Company | - | 128.1 | 371.7 | 130.6 | 255.5 | - |
Net Income | 151 | 128.1 | 371.7 | 130.6 | 255.5 | -169.68 |
Net Income to Common | 151 | 128.1 | 371.7 | 130.6 | 255.5 | - |
Net Income Growth | -40.67% | -65.54% | 184.61% | -48.88% | - | - |
Shares Outstanding (Basic) | 86 | 86 | 86 | 60 | - | - |
Shares Outstanding (Diluted) | 87 | 88 | 89 | 60 | - | - |
Shares Change | -1.38% | -0.88% | 48.35% | - | - | - |
EPS (Basic) | 1.76 | 1.49 | 4.32 | 2.19 | - | - |
EPS (Diluted) | 1.73 | 1.46 | 4.20 | 2.19 | - | - |
EPS Growth | -39.77% | -65.24% | 91.98% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 1, 2019 |
Free Cash Flow | 202.2 | 230.6 | 296.7 | 101.2 | 14.4 | - |
Free Cash Flow Per Share | 2.31 | 2.63 | 3.35 | 1.70 | - | - |
Gross Margin | 77.75% | 77.88% | 81.57% | 79.82% | 30.85% | 100.00% |
Operating Margin | 7.86% | 8.42% | 18.65% | 14.72% | 12.57% | -125.92% |
Profit Margin | 7.13% | 5.78% | 15.98% | 7.15% | 16.37% | - |
Free Cash Flow Margin | 9.54% | 10.40% | 12.75% | 5.54% | 0.92% | - |
EBITDA | 200.3 | 221.3 | 469.7 | 302.3 | 207.4 | -167.8 |
EBITDA Margin | 9.45% | 9.98% | 20.19% | 16.54% | 13.29% | -124.32% |
D&A For EBITDA | 33.8 | 34.5 | 35.9 | 33.3 | 11.2 | - |
EBIT | 166.5 | 186.8 | 433.8 | 269 | 196.2 | -169.97 |
EBIT Margin | 7.86% | 8.42% | 18.65% | 14.72% | 12.57% | -125.92% |
Effective Tax Rate | 27.61% | 23.25% | 19.56% | 27.52% | - | - |
Revenue as Reported | - | - | - | - | 1,632 | - |