Yubico AB (STO:YUBICO)
Sweden · Delayed Price · Currency is SEK 61.40
-1.45 (-2.31%)
Jul 30, 2026, 5:29 PM CET
Yubico AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,074 | 2,218 | 2,326 | 1,827 | 1,561 | 867.23 | |
Revenue Growth | -15.35% | -4.65% | 27.30% | 17.06% | 80.00% | 43.08% |
Cost of Revenue | 467.4 | 490.7 | 428.7 | 368.7 | 244.7 | 157.6 |
Gross Profit | 1,607 | 1,727 | 1,898 | 1,459 | 1,316 | 709.62 |
Selling, General & Admin | 1,194 | 1,226 | 1,130 | 918.2 | 1,110 | 777.76 |
Depreciation & Amortization Expenses | - | - | - | - | 11.2 | 9.92 |
Research & Development | 300.4 | 316.4 | 336.1 | 274.1 | - | - |
Other Operating Expenses | -20.3 | -14.9 | -5.6 | 87.2 | -20.5 | -11.08 |
Total Operating Expenses | 1,474 | 1,528 | 1,460 | 1,280 | 1,101 | 776.6 |
Operating Income | 122.2 | 199.9 | 437.5 | 179.1 | 215.3 | -66.97 |
Interest Income | - | 21.1 | 28.4 | 12.4 | 7.2 | 12.32 |
Interest Expense | - | -54.1 | -3.8 | -11.3 | -2.1 | -1.8 |
Other Non-Operating Income (Expense) | 6.6 | -32.9 | 24.6 | - | - | - |
Total Non-Operating Income (Expense) | 6.6 | -65.9 | 49.2 | 1.1 | 5.1 | 10.51 |
Pretax Income | 128.8 | 134 | 486.7 | 180.2 | 220.4 | -56.46 |
Provision for Income Taxes | 30.3 | 38.8 | 90.4 | 49.6 | -35.1 | 3.8 |
Net Income | 98.5 | 95.2 | 396.3 | 130.6 | 255.5 | -60.26 |
Net Income to Common | 98.3 | 128.1 | 371.7 | 130.6 | 255.5 | -60.26 |
Net Income Growth | -71.85% | -65.54% | 184.61% | -48.88% | - | - |
Shares Outstanding (Basic) | 86 | 86 | 86 | 60 | 35 | 27 |
Shares Outstanding (Diluted) | 89 | 88 | 89 | 60 | 35 | 27 |
Shares Change | -0.34% | -0.88% | 48.35% | 70.57% | 29.22% | 13443.29% |
EPS (Basic) | 1.14 | 1.49 | 4.32 | 2.19 | -0.02 | -0.27 |
EPS (Diluted) | 1.13 | 1.46 | 4.20 | 2.19 | -0.02 | -0.27 |
EPS Growth | -71.25% | -65.24% | 91.78% | - | - | - |
Free Cash Flow | 297.4 | 230.6 | 296.7 | 101.2 | 14.4 | -61.38 |
Free Cash Flow Growth | -17.07% | -22.28% | 193.18% | 602.78% | - | - |
Free Cash Flow Per Share | 3.36 | 2.63 | 3.35 | 1.70 | 0.41 | -2.27 |
Gross Margin | 77.46% | 77.88% | 81.57% | 79.82% | 84.32% | 81.83% |
Operating Margin | 5.89% | 9.01% | 18.81% | 9.80% | 13.79% | -7.72% |
Profit Margin | 4.75% | 4.29% | 17.04% | 7.15% | 16.37% | -6.95% |
FCF Margin | 14.34% | 10.40% | 12.75% | 5.54% | 0.92% | -7.08% |
EBITDA | 122.2 | 199.9 | 437.5 | 179.1 | 226.5 | -66.97 |
EBITDA Margin | 5.89% | 9.01% | 18.81% | 9.80% | 14.51% | -7.72% |
EBIT | 122.2 | 199.9 | 437.5 | 179.1 | 215.3 | -66.97 |
EBIT Margin | 5.89% | 9.01% | 18.81% | 9.80% | 13.79% | -7.72% |
Effective Tax Rate | 23.52% | 28.96% | 18.57% | 27.52% | -15.93% | -6.72% |