Zaplox AB (publ) (STO:ZAPLOX)
Sweden · Delayed Price · Currency is SEK 0.9240
+0.0020 (0.22%)
Jul 21, 2026, 12:01 PM CET
Zaplox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.58 | 19.93 | 20.55 | 17.48 | 6.14 | 4.17 | |
Revenue Growth (YoY) | -31.39% | -3.01% | 17.53% | 184.50% | 47.30% | -44.84% |
Gross Profit | 14.58 | 19.93 | 20.55 | 17.48 | 6.14 | 4.17 |
Selling, General & Admin | 22.39 | 26.84 | 34.36 | 33.94 | 35.31 | 36.11 |
Depreciation & Amortization Expenses | 1.34 | 1.79 | 1.92 | 2.06 | 2.65 | 6.01 |
Other Operating Expenses | 1.13 | 1.72 | 1.35 | 1.57 | 0.87 | 0.4 |
Total Operating Expenses | 24.85 | 30.34 | 37.62 | 37.57 | 38.84 | 42.52 |
Operating Income | -5.53 | -10.41 | -17.08 | -20.09 | -32.69 | -38.35 |
Interest Income | - | 0 | 0 | 0.01 | 0 | - |
Interest Expense | -0.1 | -0.13 | -0.18 | -0.45 | -0.05 | -0.13 |
Total Non-Operating Income (Expense) | -0.1 | -0.13 | -0.18 | -0.44 | -0.05 | -0.13 |
Pretax Income | -5.64 | -10.55 | -17.26 | -20.52 | -32.74 | -38.48 |
Net Income | -5.64 | -10.55 | -17.26 | -20.52 | -32.74 | -38.48 |
Net Income to Common | -5.64 | -10.55 | -17.26 | -20.52 | -32.74 | -38.48 |
Shares Outstanding (Basic) | 36 | 36 | 30 | 13 | 13 | 2 |
Shares Outstanding (Diluted) | 38 | 38 | 31 | 14 | 14 | 2 |
Shares Change (YoY) | 2.50% | 19.74% | 129.86% | - | 509.12% | 182.03% |
EPS (Basic) | -0.16 | -0.29 | -0.58 | -1.60 | -0.08 | -18.00 |
EPS (Diluted) | -0.16 | -0.29 | -0.58 | -1.60 | -0.08 | -18.00 |
Free Cash Flow | -5.64 | -9.48 | -17.25 | -22.25 | -31.03 | -31.47 |
Free Cash Flow Per Share | -0.15 | -0.25 | -0.55 | -1.63 | -2.27 | -14.04 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -37.92% | -52.26% | -83.12% | -114.93% | -532.10% | -919.44% |
Profit Margin | -38.70% | -52.92% | -83.99% | -117.41% | -532.88% | -922.61% |
FCF Margin | -38.66% | -47.57% | -83.94% | -127.26% | -504.96% | -754.47% |
EBITDA | -5.53 | -10.41 | -17.08 | -20.09 | -32.69 | -38.35 |
EBIT | -5.53 | -10.41 | -17.08 | -20.09 | -32.69 | -38.35 |
EBIT Margin | -37.92% | -52.26% | -83.12% | -114.93% | -532.10% | -919.44% |