Revenue by Segment

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Group Elimination	-123.84M	-79.75M	-69.85M	-71.53M	-100.47M
Faun	174.23M	182.15M	159.76M	148.86M	163.02M
Faun Growth	-4.35%	14.01%	7.32%	-8.69%	8.91%
Zinzino (Incl. VMA Life)	3.29B	2.11B	1.68B	1.37B	1.31B
Zinzino (Incl. VMA Life) Growth	56.13%	25.58%	22.75%	4.41%	21.26%
Total	3.34B	2.21B	1.77B	1.44B	1.37B
Total Growth	51.17%	24.99%	22.40%	5.29%	20.37%

Revenue by Geography

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Central Europe	993.60M	-	-	-	-
Nordic Countries	331.90M	-	-	-	-
Baltic Countries	133.20M	-	-	-	-
Eastern Europe	398.20M	-	-	-	-
Southern & Western Europe	564.40M	-	-	-	-
North America	546.70M	-	-	-	-
APAC (ASIA and PACIFIC)	295.30M	-	-	-	-
AFRICA	23.80M	-	-	-	-
Sweden	-	103.51M	97.21M	100.79M	127.29M
Sweden Growth	-	6.48%	-3.55%	-20.82%	-6.51%
Norway	-	182.79M	163.75M	153.78M	145.13M
Norway Growth	-	11.63%	6.48%	5.96%	5.06%
Germany	-	400.77M	275.40M	183.78M	127.13M
Germany Growth	-	45.52%	49.85%	44.56%	18.79%
Hungary	-	92.43M	103.36M	111.48M	121.12M
Hungary Growth	-	-10.58%	-7.28%	-7.95%	-5.89%
The Czech Republic	-	133.76M	134.72M	110.24M	92.32M
The Czech Republic Growth	-	-0.71%	22.20%	19.41%	55.75%
USA	-	103.92M	71.28M	67.39M	38.86M
USA Growth	-	45.81%	5.76%	73.40%	-
Denmark	-	57.61M	62.24M	64.59M	75.33M
Denmark Growth	-	-7.45%	-3.64%	-14.25%	-5.30%
Switzerland	-	88.20M	64.62M	67.39M	-
Switzerland Growth	-	36.49%	-4.11%	-	-
Austria	-	79.84M	69.00M	-	-
Austria Growth	-	15.71%	-	-	-
Slovakia	-	71.69M	62.56M	-	-
Slovakia Growth	-	14.59%	-	-	-
ALL Other Countries	-	779.57M	570.67M	496.56M	561.30M
ALL Other Countries Growth	-	36.61%	14.93%	-11.53%	31.87%
Total	3.29B	2.09B	1.67B	1.36B	1.29B
Total Growth	56.97%	25.03%	23.51%	5.24%	19.92%

Source: S&P Global Market Intelligence.