Revenue by Segment

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Zinzino (Incl. VMA Life)	3.29B	2.11B	1.68B	1.37B	1.31B
Zinzino (Incl. VMA Life) Growth	56.13%	25.58%	22.75%	4.41%	21.26%
Faun	174.23M	182.15M	159.76M	148.86M	163.02M
Faun Growth	-4.35%	14.01%	7.32%	-8.69%	8.91%
Group Elimination	-123.84M	-79.75M	-69.85M	-71.53M	-100.47M
Total	3.34B	2.21B	1.77B	1.44B	1.37B
Total Growth	51.17%	24.99%	22.40%	5.29%	20.37%

Revenue by Geography

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Sweden	118.00M	103.51M	97.21M	100.79M	127.29M
Sweden Growth	14.00%	6.48%	-3.55%	-20.82%	-6.51%
Norway	151.57M	182.79M	163.75M	153.78M	145.13M
Norway Growth	-17.08%	11.63%	6.48%	5.96%	5.06%
Germany	669.15M	400.77M	275.40M	183.78M	127.13M
Germany Growth	66.97%	45.52%	49.85%	44.56%	18.79%
United Kingdom	90.74M	60.36M	-	-	-
United Kingdom Growth	50.32%	-	-	-	-
France	100.59M	43.94M	-	-	-
France Growth	128.94%	-	-	-	-
USA	386.32M	103.92M	71.28M	67.39M	38.86M
USA Growth	271.73%	45.81%	5.76%	73.40%	-
Switzerland	154.45M	88.20M	64.62M	67.39M	-
Switzerland Growth	75.11%	36.49%	-4.11%	-	-
Taiwan	123.55M	37.81M	-	-	-
Taiwan Growth	226.81%	-	-	-	-
Mexico	83.42M	118.60M	-	-	-
Mexico Growth	-29.67%	-	-	-	-
Austria	125.62M	79.84M	69.00M	-	-
Austria Growth	57.34%	15.71%	-	-	-
Hungary	92.41M	92.43M	103.36M	111.48M	121.12M
Hungary Growth	-0.02%	-10.58%	-7.28%	-7.95%	-5.89%
Czech Republic	135.87M	133.76M	134.72M	110.24M	92.32M
Czech Republic Growth	1.58%	-0.71%	22.20%	19.41%	55.75%
ALL Other Countries	940.52M	648.16M	570.67M	496.56M	561.30M
ALL Other Countries Growth	45.11%	13.58%	14.93%	-11.53%	31.87%
Denmark	-	-	62.24M	64.59M	75.33M
Denmark Growth	-	-	-3.64%	-14.25%	-5.30%
Slovakia	-	-	62.56M	-	-
Total	3.17B	2.09B	1.67B	1.36B	1.29B
Total Growth	51.48%	25.03%	23.51%	5.24%	19.92%

Source: S&P Global Market Intelligence.