Aevis Victoria SA (SWX:AEVS)
Switzerland
· Delayed Price · Currency is CHF 12.00
-0.10 (-0.83%)
Apr 4, 2025, 10:11 AM CET
Aevis Victoria Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 838.66 | 794.49 | 909.4 | 715.57 | 604.76 | Upgrade
|
| Other Revenue | 91.24 | 38.53 | 57.46 | 29.34 | 20.18 | Upgrade
|
| Revenue | 929.9 | 833.02 | 966.86 | 744.92 | 624.94 | Upgrade
|
| Revenue Growth (YoY) | 11.63% | -13.84% | 29.79% | 19.20% | 0.28% | Upgrade
|
| Cost of Revenue | 597.97 | 626 | 725.13 | 568.4 | 478.71 | Upgrade
|
| Gross Profit | 331.93 | 207.02 | 241.73 | 176.52 | 146.23 | Upgrade
|
| Selling, General & Admin | 82.86 | 96.31 | 97.28 | 85.93 | 72.88 | Upgrade
|
| Other Operating Expenses | 159.88 | 70.41 | 70.04 | 53.06 | 52.98 | Upgrade
|
| Operating Expenses | 309.56 | 228.66 | 233.91 | 200.66 | 181.61 | Upgrade
|
| Operating Income | 22.37 | -21.65 | 7.81 | -24.14 | -35.37 | Upgrade
|
| Interest Expense | - | -35.07 | -22.75 | -19.26 | -16.66 | Upgrade
|
| Interest & Investment Income | - | 1.24 | 0.77 | 1.57 | 1.12 | Upgrade
|
| Earnings From Equity Investments | 10.1 | 8.75 | 30.19 | 5.4 | 5.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -37.04 | 2.39 | -2.23 | 0.54 | -1.04 | Upgrade
|
| EBT Excluding Unusual Items | -4.58 | -44.34 | 13.79 | -35.89 | -46.13 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -4.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.7 | 46.28 | 3.39 | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.09 | 8.44 | 3.38 | 16.27 | Upgrade
|
| Asset Writedown | - | - | -1.99 | - | - | Upgrade
|
| Pretax Income | -4.58 | -43.56 | 66.51 | 5.39 | -34.01 | Upgrade
|
| Income Tax Expense | 3.75 | -1.7 | 4.68 | 0.82 | -3.16 | Upgrade
|
| Earnings From Continuing Operations | -8.33 | -41.86 | 61.83 | 4.57 | -30.85 | Upgrade
|
| Minority Interest in Earnings | 5.46 | 2.57 | -3.02 | -8.83 | -0.94 | Upgrade
|
| Net Income | -2.87 | -39.3 | 58.81 | -4.27 | -31.8 | Upgrade
|
| Net Income to Common | -2.87 | -39.3 | 58.81 | -4.27 | -31.8 | Upgrade
|
| Shares Outstanding (Basic) | 96 | 84 | 84 | 84 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 84 | 86 | 84 | 80 | Upgrade
|
| Shares Change (YoY) | 13.51% | -1.37% | 2.04% | 4.51% | 2.88% | Upgrade
|
| EPS (Basic) | -0.03 | -0.47 | 0.70 | -0.05 | -0.40 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.47 | 0.69 | -0.05 | -0.40 | Upgrade
|
| Free Cash Flow | 12.77 | -43.78 | 58.81 | -8.59 | -272.26 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.52 | 0.69 | -0.10 | -3.40 | Upgrade
|
| Dividend Per Share | - | - | 0.450 | 0.400 | - | Upgrade
|
| Dividend Growth | - | - | 12.50% | - | - | Upgrade
|
| Gross Margin | 35.70% | 24.85% | 25.00% | 23.70% | 23.40% | Upgrade
|
| Operating Margin | 2.40% | -2.60% | 0.81% | -3.24% | -5.66% | Upgrade
|
| Profit Margin | -0.31% | -4.72% | 6.08% | -0.57% | -5.09% | Upgrade
|
| Free Cash Flow Margin | 1.37% | -5.25% | 6.08% | -1.15% | -43.56% | Upgrade
|
| EBITDA | 89.19 | 31.17 | 63.2 | 26.69 | 11.86 | Upgrade
|
| EBITDA Margin | 9.59% | 3.74% | 6.54% | 3.58% | 1.90% | Upgrade
|
| D&A For EBITDA | 66.83 | 52.81 | 55.38 | 50.83 | 47.23 | Upgrade
|
| EBIT | 22.37 | -21.65 | 7.81 | -24.14 | -35.37 | Upgrade
|
| EBIT Margin | 2.40% | -2.60% | 0.81% | -3.24% | -5.66% | Upgrade
|
| Effective Tax Rate | - | - | 7.03% | 15.19% | - | Upgrade
|
| Revenue as Reported | 929.9 | 833.13 | 1,023 | 787.33 | 641.21 | Upgrade
|
Updated Sep 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.