Alcon Inc. (SWX:ALC)

Alcon Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,676	1,094	980	1,575	1,557
Short-Term Investments	165	7	-	3	-
Trading Asset Securities	-	-	-	-	12
Cash & Short-Term Investments	1,841	1,101	980	1,578	1,569
Cash Growth	67.21%	12.35%	-37.90%	0.57%	83.51%
Accounts Receivable	1,853	1,886	1,775	1,593	1,468
Other Receivables	199	197	189	193	181
Receivables	2,052	2,083	1,964	1,786	1,649
Inventory	2,268	2,322	2,109	1,899	1,644
Prepaid Expenses	1	112	107	92	93
Other Current Assets	147	29	33	31	32
Total Current Assets	6,309	5,647	5,193	5,386	4,987
Property, Plant & Equipment	4,838	4,723	4,416	4,083	3,783
Long-Term Investments	283	148	108	52	40
Goodwill	8,946	8,926	8,926	8,905	8,905
Other Intangible Assets	8,587	9,060	9,689	8,765	8,370
Long-Term Accounts Receivable	121	126	119	110	117
Long-Term Deferred Tax Assets	421	443	411	409	399
Long-Term Deferred Charges	-	-	-	-	727
Other Long-Term Assets	622	336	281	269	250
Total Assets	30,347	29,614	29,165	27,999	27,600
Accounts Payable	773	811	861	903	876
Accrued Expenses	709	763	713	701	562
Short-Term Debt	75	53	28	23	61
Current Portion of Long-Term Debt	30	10	79	91	108
Current Portion of Leases	68	71	71	67	70
Current Income Taxes Payable	104	114	175	187	149
Current Unearned Revenue	73	78	89	108	110
Other Current Liabilities	446	498	722	392	322
Total Current Liabilities	2,278	2,398	2,738	2,472	2,258
Long-Term Debt	4,538	4,676	4,541	3,966	3,949
Long-Term Leases	429	335	359	339	315
Long-Term Deferred Tax Liabilities	810	829	1,064	1,026	1,196
Other Long-Term Liabilities	333	318	390	345	389
Total Liabilities	8,794	8,990	9,488	8,743	8,778
Common Stock	20	20	20	20	20
Comprehensive Income & Other	21,533	20,604	19,657	19,236	18,802
Shareholders' Equity	21,553	20,624	19,677	19,256	18,822
Total Liabilities & Equity	30,347	29,614	29,165	27,999	27,600
Total Debt	5,140	5,145	5,078	4,486	4,503
Net Cash (Debt)	-3,299	-4,044	-4,098	-2,908	-2,934
Net Cash Per Share	-6.63	-8.15	-8.29	-5.89	-6.00
Filing Date Shares Outstanding	494.62	493.24	490.09	490.09	489.22
Total Common Shares Outstanding	494.62	493.24	490.09	490.09	489.22
Working Capital	4,031	3,249	2,455	2,914	2,729
Book Value Per Share	43.58	41.81	40.15	39.29	38.47
Tangible Book Value	4,020	2,638	1,062	1,586	1,547
Tangible Book Value Per Share	8.13	5.35	2.17	3.24	3.16
Land	39	38	35	36	35
Buildings	2,339	2,294	2,091	1,987	1,884
Machinery	4,270	3,989	3,694	3,547	3,425
Construction In Progress	940	1,023	955	790	573

Source: S&P Global Market Intelligence. Standard template. Financial Sources.