Bachem Holding AG (SWX:BANB)
Switzerland · Delayed Price · Currency is CHF 77.40
0.00 (0.00%)
Aug 21, 2026, 5:31 PM CET
Bachem Holding AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 708.53 | 695.07 | 605.26 | 577.32 | 531.74 | 503.23 | |
Revenue Growth | 4.51% | 14.84% | 4.84% | 8.57% | 5.67% | 25.18% |
Cost of Revenue | 517.2 | 495.34 | 422.7 | 400.35 | 360.46 | 336.51 |
Gross Profit | 191.33 | 199.73 | 182.56 | 176.96 | 171.28 | 166.73 |
Selling, General & Admin | 41.77 | 39.22 | 39.23 | 37.36 | 37.76 | 34.87 |
Research & Development | 12.06 | 10.23 | 11.38 | 11.04 | 7.2 | 3.82 |
Other Operating Expenses | -17.04 | -17.02 | -1.11 | -0.82 | -0.91 | -0.88 |
Operating Expenses | 36.8 | 32.43 | 49.51 | 47.58 | 44.06 | 37.8 |
Operating Income | 154.53 | 167.3 | 133.05 | 129.38 | 127.22 | 128.93 |
Interest Expense | -1.04 | -0.4 | -0.05 | -0.03 | -0.07 | -0.37 |
Interest & Investment Income | 0.18 | 0.26 | 1.14 | 1.68 | 0.02 | 0.01 |
Currency Exchange Gain (Loss) | 3.43 | -10.68 | 7.38 | -6.56 | -1.3 | 2.08 |
Other Non Operating Income (Expenses) | -0.22 | -0.09 | -0.24 | -0.33 | -0.64 | -0.43 |
EBT Excluding Unusual Items | 156.88 | 156.4 | 141.27 | 124.15 | 125.23 | 130.22 |
Gain (Loss) on Sale of Investments | - | - | -6.02 | 0.56 | -13.15 | 1.17 |
Asset Writedown | 7.85 | 7.85 | - | -7.85 | - | - |
Other Unusual Items | -7.85 | -7.85 | -0.05 | 7.35 | - | - |
Pretax Income | 156.88 | 156.4 | 135.21 | 124.21 | 112.07 | 131.39 |
Income Tax Expense | 7.92 | 7.61 | 14.96 | 12.35 | 11.39 | 16.7 |
Net Income | 148.96 | 148.79 | 120.25 | 111.86 | 100.68 | 114.68 |
Net Income to Common | 148.96 | 148.79 | 120.25 | 111.86 | 100.68 | 114.68 |
Net Income Growth | 11.01% | 23.74% | 7.50% | 11.10% | -12.21% | 46.91% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 74 | 71 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 74 | 71 |
Shares Change | 0.51% | -0.03% | 0.39% | 1.29% | 4.08% | 1.23% |
EPS (Basic) | 1.98 | 1.98 | 1.60 | 1.50 | 1.37 | 1.62 |
EPS (Diluted) | 1.98 | 1.98 | 1.60 | 1.50 | 1.37 | 1.62 |
EPS Growth | 10.44% | 23.77% | 7.08% | 9.68% | -15.64% | 45.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -47.06 | -47.99 | -127.52 | -14.7 | -45.81 | -17 |
Free Cash Flow Per Share | -0.63 | -0.64 | -1.70 | -0.20 | -0.62 | -0.24 |
Dividend Per Share | 0.900 | 0.900 | 0.850 | 0.800 | 0.750 | 0.700 |
Dividend Growth | 5.88% | 5.88% | 6.25% | 6.67% | 7.14% | 7.69% |
Gross Margin | 27.00% | 28.73% | 30.16% | 30.65% | 32.21% | 33.13% |
Operating Margin | 21.81% | 24.07% | 21.98% | 22.41% | 23.93% | 25.62% |
Profit Margin | 21.02% | 21.41% | 19.87% | 19.38% | 18.93% | 22.79% |
Free Cash Flow Margin | -6.64% | -6.90% | -21.07% | -2.55% | -8.62% | -3.38% |
EBITDA | 210.45 | 210.76 | 172.09 | 163.28 | 157.08 | 154.17 |
EBITDA Margin | 29.70% | 30.32% | 28.43% | 28.28% | 29.54% | 30.64% |
D&A For EBITDA | 55.92 | 43.45 | 39.04 | 33.9 | 29.85 | 25.24 |
EBIT | 154.53 | 167.3 | 133.05 | 129.38 | 127.22 | 128.93 |
EBIT Margin | 21.81% | 24.07% | 21.98% | 22.41% | 23.93% | 25.62% |
Effective Tax Rate | 5.05% | 4.86% | 11.06% | 9.94% | 10.16% | 12.71% |