BELIMO Holding AG (SWX:BEAN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
842.00
+16.50 (2.00%)
Jul 24, 2026, 5:30 PM CET

BELIMO Holding AG Financials Overview

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2361,121943.86858.79846.9765.34
Revenue Growth
10.25%18.75%9.91%1.40%10.66%15.75%
Gross Profit
741.34677.01580.29519.98507.17458.53
Operating Income
257.25232.85181.13152.47152.36145.36
Net Income
205.23181.63146.78136.96122.8115.67
Earnings Per Share
16.6914.7711.9411.149.999.41
EPS Growth
13.00%23.70%7.18%11.51%6.16%32.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Damper Actuators
478.29476.31431.67404.79423.8405.07
Control Valves
696.64591.42468.04417.49393.49338.55
Sensors and Meters
60.7853.0944.1536.5129.6121.72
Revenue (Total)
1,2361,121943.86858.79846.9765.34

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
103.1100.6497.17110.8386.78109.41
Total Debt
131.346.6425.3614.8211.4710.77
Net Cash (Debt)
-28.25471.896.0175.3198.64
Net Cash Growth
--24.79%-25.21%27.49%-23.65%-34.68%
Net Cash Per Share
-2.294.395.847.816.128.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
175.16184.86194.78156.97112.86153.05
Capital Expenditures
-84.42-79.42-58.69-38.34-42.69-38.94
Free Cash Flow
90.73105.43136.09118.6270.17114.11
Free Cash Flow Growth
-13.94%-22.53%14.72%69.05%-38.51%10.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.99%60.40%61.48%60.55%59.89%59.91%
Operating Margin
20.82%20.78%19.19%17.75%17.99%18.99%
Pretax Margin
20.54%19.91%18.66%16.58%17.42%18.73%
Profit Margin
16.61%16.20%15.54%15.93%14.49%15.09%
FCF Margin
7.34%9.41%14.42%13.81%8.29%14.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.00010.0009.5008.5008.5008.500
Dividend Per Share Growth
5.26%5.26%11.77%0%0%13.33%
Dividend Yield
1.21%1.22%1.42%1.83%1.93%1.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
50.4652.8850.2141.6344.0461.64
Forward PE
39.6844.1946.3839.1041.0960.15
P/FCF Ratio
114.1491.1154.1848.0977.1262.51
PS Ratio
8.388.577.816.646.399.32