Bucher Industries AG Income Statement

Financials in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,914	3,156	3,575	3,597	3,176
Revenue Growth (YoY)	-7.64%	-11.73%	-0.61%	13.23%	15.90%
Cost of Revenue	1,445	1,586	1,791	1,869	1,600
Gross Profit	1,469	1,569	1,784	1,727	1,576
Selling, General & Admin	841.3	862.8	893.6	848.8	829.6
Amortization of Goodwill & Intangibles	4.7	3.8	4	3.8	5.4
Other Operating Expenses	304.6	334	390.5	368.7	310.4
Operating Expenses	1,239	1,289	1,370	1,297	1,225
Operating Income	230.8	280.3	413.5	430.2	351.7
Interest Expense	-1.8	-3.1	-2.9	-2.5	-2.2
Interest & Investment Income	7	7.2	6.6	1.8	2
Earnings From Equity Investments	1.4	0.6	2.9	2	2.2
Currency Exchange Gain (Loss)	-0.3	-1.9	-1.4	-6.6	-1.5
Other Non Operating Income (Expenses)	6.4	5.7	-0.3	2.9	-0.4
EBT Excluding Unusual Items	243.5	288.8	418.4	427.8	351.8
Gain (Loss) on Sale of Investments	-0.3	-0.3	7.2	-	-
Gain (Loss) on Sale of Assets	50.6	2.2	10.9	1.1	0.2
Asset Writedown	-	-	-	-6.1	-
Pretax Income	293.8	290.7	436.5	422.8	352
Income Tax Expense	58.4	63	80.8	88.2	82.8
Earnings From Continuing Operations	235.4	227.7	355.7	334.6	269.2
Minority Interest in Earnings	-0.4	-0.9	-3.6	-3.4	-3.7
Net Income	235	226.8	352.1	331.2	265.5
Net Income to Common	235	226.8	352.1	331.2	265.5
Net Income Growth	3.62%	-35.59%	6.31%	24.75%	76.53%
Shares Outstanding (Basic)	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	-1.11%	-0.05%	0.06%	0.07%	0.03%
EPS (Basic)	23.22	22.16	34.38	32.36	25.96
EPS (Diluted)	23.22	22.16	34.38	32.36	25.96
EPS Growth	4.78%	-35.55%	6.25%	24.65%	76.48%
Free Cash Flow	310.6	200	114.6	69.5	270.8
Free Cash Flow Per Share	30.69	19.54	11.19	6.79	26.48
Dividend Per Share	11.000	11.000	13.500	13.000	9.500
Dividend Growth	-	-18.52%	3.85%	36.84%	46.15%
Gross Margin	50.42%	49.73%	49.89%	48.03%	49.63%
Operating Margin	7.92%	8.88%	11.57%	11.96%	11.07%
Profit Margin	8.06%	7.19%	9.85%	9.21%	8.36%
Free Cash Flow Margin	10.66%	6.34%	3.21%	1.93%	8.53%
EBITDA	319.7	369.1	496.1	506.8	432.9
EBITDA Margin	10.97%	11.70%	13.88%	14.09%	13.63%
D&A For EBITDA	88.9	88.8	82.6	76.6	81.2
EBIT	230.8	280.3	413.5	430.2	351.7
EBIT Margin	7.92%	8.88%	11.57%	11.96%	11.07%
Effective Tax Rate	19.88%	21.67%	18.51%	20.86%	23.52%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.