Bucher Industries AG (SWX: BUCN)
Switzerland
· Delayed Price · Currency is CHF 324.50
+5.00 (1.56%)
Dec 20, 2024, 5:30 PM CET
Bucher Industries AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,360 | 3,575 | 3,597 | 3,176 | 2,741 | 3,106 | Upgrade
|
| Revenue Growth (YoY) | -10.59% | -0.61% | 13.24% | 15.90% | -11.76% | 1.35% | Upgrade
|
| Cost of Revenue | 1,686 | 1,791 | 1,869 | 1,600 | 1,395 | 1,578 | Upgrade
|
| Gross Profit | 1,674 | 1,784 | 1,727 | 1,576 | 1,346 | 1,528 | Upgrade
|
| Selling, General & Admin | 883.8 | 893.6 | 848.8 | 829.6 | 761.4 | 832.5 | Upgrade
|
| Other Operating Expenses | 357.3 | 390.5 | 368.7 | 310.4 | 297.8 | 336.5 | Upgrade
|
| Operating Expenses | 1,330 | 1,370 | 1,297 | 1,225 | 1,142 | 1,253 | Upgrade
|
| Operating Income | 344.7 | 413.5 | 430.2 | 351.7 | 203.6 | 275.3 | Upgrade
|
| Interest Expense | -3.6 | -2.9 | -2.5 | -2.2 | -2.6 | -3.7 | Upgrade
|
| Interest & Investment Income | 7.4 | 6.6 | 1.8 | 2 | 1.4 | 2.9 | Upgrade
|
| Earnings From Equity Investments | 1.9 | 2.9 | 2 | 2.2 | 1.2 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.4 | -1.4 | -6.6 | -1.5 | -2.7 | -2.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.9 | 6.9 | 2.9 | -0.4 | -1.2 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 355.9 | 425.6 | 427.8 | 351.8 | 199.7 | 272.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.9 | 10.9 | 1.1 | 0.2 | 0.5 | 9.3 | Upgrade
|
| Asset Writedown | - | - | -6.1 | - | - | - | Upgrade
|
| Pretax Income | 366.8 | 436.5 | 422.8 | 352 | 200.2 | 281.5 | Upgrade
|
| Income Tax Expense | 65.3 | 80.8 | 88.2 | 82.8 | 48.3 | 53.5 | Upgrade
|
| Earnings From Continuing Operations | 301.5 | 355.7 | 334.6 | 269.2 | 151.9 | 228 | Upgrade
|
| Minority Interest in Earnings | -3.4 | -3.6 | -3.4 | -3.7 | -1.5 | -3.9 | Upgrade
|
| Net Income | 298.1 | 352.1 | 331.2 | 265.5 | 150.4 | 224.1 | Upgrade
|
| Net Income to Common | 298.1 | 352.1 | 331.2 | 265.5 | 150.4 | 224.1 | Upgrade
|
| Net Income Growth | -20.76% | 6.31% | 24.75% | 76.53% | -32.89% | 0.49% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.06% | 0.07% | 0.03% | 0.01% | -0.11% | Upgrade
|
| EPS (Basic) | 29.10 | 34.38 | 32.36 | 25.96 | 14.71 | 21.93 | Upgrade
|
| EPS (Diluted) | 29.10 | 34.38 | 32.36 | 25.96 | 14.71 | 21.92 | Upgrade
|
| EPS Growth | -20.79% | 6.24% | 24.65% | 76.48% | -32.89% | 0.60% | Upgrade
|
| Free Cash Flow | 141.7 | 114.6 | 69.5 | 270.8 | 310.7 | 170.8 | Upgrade
|
| Free Cash Flow Per Share | 13.83 | 11.19 | 6.79 | 26.48 | 30.39 | 16.71 | Upgrade
|
| Dividend Per Share | 13.500 | 13.500 | 13.000 | 9.500 | 6.500 | 8.000 | Upgrade
|
| Dividend Growth | 3.85% | 3.85% | 36.84% | 46.15% | -18.75% | 0% | Upgrade
|
| Gross Margin | 49.83% | 49.89% | 48.03% | 49.63% | 49.11% | 49.20% | Upgrade
|
| Operating Margin | 10.26% | 11.57% | 11.96% | 11.07% | 7.43% | 8.86% | Upgrade
|
| Profit Margin | 8.87% | 9.85% | 9.21% | 8.36% | 5.49% | 7.22% | Upgrade
|
| Free Cash Flow Margin | 4.22% | 3.21% | 1.93% | 8.53% | 11.34% | 5.50% | Upgrade
|
| EBITDA | 429.8 | 496.1 | 506.8 | 432.9 | 283.5 | 359 | Upgrade
|
| EBITDA Margin | 12.79% | 13.88% | 14.09% | 13.63% | 10.34% | 11.56% | Upgrade
|
| D&A For EBITDA | 85.1 | 82.6 | 76.6 | 81.2 | 79.9 | 83.7 | Upgrade
|
| EBIT | 344.7 | 413.5 | 430.2 | 351.7 | 203.6 | 275.3 | Upgrade
|
| EBIT Margin | 10.26% | 11.57% | 11.96% | 11.07% | 7.43% | 8.86% | Upgrade
|
| Effective Tax Rate | 17.80% | 18.51% | 20.86% | 23.52% | 24.13% | 19.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.