Bystronic AG (SWX:BYS)
Switzerland · Delayed Price · Currency is CHF 135.00
0.00 (0.00%)
Aug 21, 2026, 5:31 PM CET
Bystronic AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 611.5 | 613.2 | 648.3 | 930.1 | 1,016 | 939.3 | |
Revenue Growth | -1.69% | -5.41% | -30.30% | -8.45% | 8.15% | 17.22% |
Cost of Revenue | 259.7 | 257 | 282.3 | 404.9 | 469.3 | 421.9 |
Gross Profit | 351.8 | 356.2 | 366 | 525.2 | 546.6 | 517.4 |
Selling, General & Admin | 221.3 | 208.9 | 230.3 | 251 | 261.2 | 241.7 |
Amortization of Goodwill & Intangibles | 2.1 | 2.9 | - | - | 7.1 | 5.1 |
Other Operating Expenses | 153.1 | 153.3 | 170.7 | 198 | 215.3 | 190.7 |
Operating Expenses | 388 | 377 | 411.4 | 469.3 | 497.8 | 450.6 |
Operating Income | -36.2 | -20.8 | -45.4 | 55.9 | 48.8 | 66.8 |
Interest Expense | -4.7 | -6.9 | -5.4 | -5.7 | -3.5 | -4.2 |
Interest & Investment Income | 4.4 | 5.6 | 8.4 | 6.5 | 3.2 | 0.9 |
Currency Exchange Gain (Loss) | - | - | -2.8 | -1.3 | -1.2 | 1.4 |
Other Non Operating Income (Expenses) | - | - | 0.1 | - | -0.2 | 0.2 |
EBT Excluding Unusual Items | -36.5 | -22.1 | -45.1 | 55.4 | 47.1 | 65.1 |
Merger & Restructuring Charges | - | - | -36.5 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 0.2 | 0.3 | 0.1 | 0.2 |
Gain (Loss) on Sale of Assets | - | - | - | - | -1.3 | 4.2 |
Asset Writedown | 1.1 | 1.1 | -1.5 | -0.7 | -0.4 | -0.3 |
Pretax Income | -35.4 | -21 | -82.9 | 55 | 45.5 | 69.2 |
Income Tax Expense | 6 | 7.9 | -15.3 | 13.1 | 8.9 | 12.5 |
Earnings From Continuing Operations | -41.4 | -28.9 | -67.6 | 41.9 | 36.6 | 56.7 |
Earnings From Discontinued Operations | - | - | - | - | - | -84.6 |
Net Income to Company | -41.4 | -28.9 | -67.6 | 41.9 | 36.6 | -27.9 |
Minority Interest in Earnings | - | - | - | - | - | -0.7 |
Net Income | -41.4 | -28.9 | -67.6 | 41.9 | 36.6 | -28.6 |
Net Income to Common | -41.4 | -28.9 | -67.6 | 41.9 | 36.6 | -28.6 |
Net Income Growth | - | - | - | 14.48% | - | - |
Shares Outstanding (Basic) | - | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | - | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | -0.08% | -0.03% | 0.03% | -0.04% | 0.08% |
EPS (Basic) | - | -13.99 | -32.69 | 20.26 | 17.70 | -13.82 |
EPS (Diluted) | - | -13.99 | -32.69 | 20.26 | 17.70 | -13.82 |
EPS Growth | - | - | - | 14.45% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -50.1 | -15.6 | 3.9 | 40.4 | -34.6 | 32.9 |
Free Cash Flow Per Share | - | -7.55 | 1.89 | 19.53 | -16.73 | 15.90 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 12.000 | 12.000 | 60.000 |
Dividend Growth | 0% | 0% | -66.67% | 0% | -80.00% | 0% |
Gross Margin | 57.53% | 58.09% | 56.45% | 56.47% | 53.80% | 55.08% |
Operating Margin | -5.92% | -3.39% | -7.00% | 6.01% | 4.80% | 7.11% |
Profit Margin | -6.77% | -4.71% | -10.43% | 4.50% | 3.60% | -3.04% |
Free Cash Flow Margin | -8.19% | -2.54% | 0.60% | 4.34% | -3.41% | 3.50% |
EBITDA | -25.8 | -9.2 | -30.5 | 70.7 | 63.3 | 85 |
EBITDA Margin | -4.22% | -1.50% | -4.71% | 7.60% | 6.23% | 9.05% |
D&A For EBITDA | 10.4 | 11.6 | 14.9 | 14.8 | 14.5 | 18.2 |
EBIT | -36.2 | -20.8 | -45.4 | 55.9 | 48.8 | 66.8 |
EBIT Margin | -5.92% | -3.39% | -7.00% | 6.01% | 4.80% | 7.11% |
Effective Tax Rate | - | - | - | 23.82% | 19.56% | 18.06% |