Cicor Technologies Ltd. (SWX:CICN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
125.80
+0.20 (0.16%)
Aug 21, 2026, 5:31 PM CET

Cicor Technologies Financials Overview

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
669.9616.5480.84389.89313.19239.04
Revenue Growth
8.66%28.21%23.33%24.49%31.02%11.24%
Gross Profit
319.86291.36233.09177.49142.2111.93
Operating Income
28.0931.7938.5729.0512.2312.2
Net Income
14.9116.9127.2511.763.827.48
Earnings Per Share
3.283.736.052.631.032.57
EPS Growth
-12.05%-38.35%129.94%156.16%-59.96%78.24%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Advanced Substrates (AS) Division
36.0635.2645.3143.0144.7845.26
Corporate and Eliminations
-2.94-2.74-2.48-1.05-1.22-0.73
Electronic Manufacturing Services (EMS) Division
636.68583.98438.01347.93269.64194.52
Total
669.8616.5480.84389.89313.19239.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
57.499.4474.1657.8575.4968.8
Total Debt
140169.55118.3101.34120.01129.86
Net Cash (Debt)
-82.6-70.11-44.14-43.48-44.52-61.06
Net Cash Growth
------
Net Cash Per Share
-18.16-15.46-9.81-9.73-11.95-20.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
45.4662.7674.7638.76-10.069.23
Capital Expenditures
-16.68-12.88-13.07-12.36-11.21-7.79
Free Cash Flow
28.7849.8861.6926.4-21.261.44
Free Cash Flow Growth
-42.31%-19.16%133.70%---79.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.75%47.26%48.48%45.52%45.40%46.82%
Operating Margin
4.19%5.16%8.02%7.45%3.91%5.10%
Pretax Margin
2.88%3.58%7.38%5.30%2.46%4.27%
Profit Margin
2.23%2.74%5.67%3.02%1.22%3.13%
FCF Margin
4.29%8.09%12.83%6.77%-6.79%0.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.3533.0911.9918.7538.2921.66
Forward PE
14.2114.5810.6315.9017.6117.56
P/FCF Ratio
19.2411.225.308.35-112.23
PS Ratio
0.830.910.680.560.470.68