Cicor Technologies Ltd. (SWX:CICN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
117.40
-2.60 (-2.17%)
Jul 31, 2026, 5:30 PM CET

Cicor Technologies Financials Overview

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
672.28616.08476.78392.41316.62242.63
Revenue Growth
9.12%29.22%21.50%23.94%30.50%13.15%
Gross Profit
329.64301.44239.69184.2146.69116.31
Operating Income
27.0930.7938.0929.0512.2312.2
Net Income
14.9116.9127.2511.763.827.48
Earnings Per Share
3.283.736.052.631.032.57
EPS Growth
-12.06%-38.35%130.04%155.34%-59.92%78.47%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Advanced Substrates (AS) Division
36.0635.2645.3143.0144.7845.26
Corporate and Eliminations
-2.94-2.74-2.48-1.05-1.22-0.73
Electronic Manufacturing Services (EMS) Division
636.68583.98438.01347.93269.64194.52
Total
669.8616.5480.84389.89313.19239.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
57.499.4474.1657.8575.4968.8
Total Debt
140169.55118.3101.34120.01129.86
Net Cash (Debt)
-82.6-70.11-44.14-43.48-44.52-61.06
Net Cash Growth
------
Net Cash Per Share
-18.17-15.46-9.81-9.73-11.95-20.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
45.4662.7674.7638.76-10.069.23
Capital Expenditures
-16.68-12.88-13.07-12.36-11.21-7.79
Free Cash Flow
28.7849.8861.6926.4-21.261.44
Free Cash Flow Growth
-42.31%-19.16%133.70%---79.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.03%48.93%50.27%46.94%46.33%47.94%
Operating Margin
4.03%5.00%7.99%7.40%3.86%5.03%
Pretax Margin
2.88%3.58%7.45%5.27%2.43%4.21%
Profit Margin
2.22%2.74%5.72%3.00%1.21%3.08%
FCF Margin
4.28%8.10%12.94%6.73%-6.72%0.60%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Yield
1.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
35.7934.059.9218.9441.6520.54
Forward PE
13.2514.5810.6315.9017.6117.56
P/FCF Ratio
17.9511.184.145.96-112.23
PS Ratio
0.770.910.540.400.430.67