Clariant AG (SWX:CLN)
9.58
+0.43 (4.70%)
Aug 3, 2026, 10:05 AM CET
Clariant AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
Cash & Equivalents | 416.6 | 410.4 | 388 | 488 | 394 | 701 |
Short-Term Investments | 217.8 | 206.2 | 7 | 105 | 324 | 47 |
Cash & Short-Term Investments | 634.4 | 616.6 | 395 | 593 | 718 | 748 |
Cash Growth | 2.89% | 56.10% | -33.39% | -17.41% | -4.01% | -43.33% |
Accounts Receivable | 629 | 614.2 | 635 | 567 | 725 | 1,146 |
Other Receivables | 63.2 | 77.1 | 105 | 78 | 54 | 56 |
Total Trade Receivables | 692.2 | 691.3 | 740 | 645 | 779 | 1,202 |
Inventory | 833.7 | 641.2 | 649 | 624 | 796 | 952 |
Other Current Assets | 301.2 | 280.4 | 344 | 356 | 376 | 410 |
Total Current Assets | 2,462 | 2,230 | 2,128 | 2,218 | 2,619 | 3,290 |
Net Property, Plant & Equipment | 1,505 | 1,531 | 1,717 | 1,610 | 1,789 | 2,250 |
Other Intangible Assets | 1,468 | 1,467 | 1,666 | 911 | 997 | 1,775 |
Long-Term Investments | 472.1 | 490.5 | 495 | 435 | 552 | 558 |
Other Long-Term Assets | 141.8 | 153.7 | 258 | 173 | 181 | 334 |
Total Assets | 6,048 | 5,871 | 6,264 | 5,347 | 6,188 | 8,229 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
Accounts Payable | 761.5 | 635.9 | 746 | 740 | 1,009 | 1,216 |
Current Portion of Long-Term Debt | 288.2 | 329.2 | 270 | 333 | 355 | 567 |
Current Portion of Leases | 40.5 | 39.7 | 43 | 115 | 44 | - |
Other Current Liabilities | 300.2 | 356.5 | 392 | 401 | 454 | 621 |
Total Current Liabilities | 1,390 | 1,361 | 1,451 | 1,589 | 1,856 | 2,404 |
Long-Term Debt | 1,674 | 1,530 | 1,422 | 765 | 870 | 1,727 |
Long-Term Leases | 125.5 | 132.4 | 149 | 136 | 195 | - |
Other Long-Term Liabilities | 679.7 | 665.4 | 734 | 677 | 748 | 1,159 |
Total Long-Term Liabilities | 2,479 | 2,328 | 2,305 | 1,578 | 1,813 | 2,886 |
Total Liabilities | 3,870 | 3,689 | 3,756 | 3,167 | 3,675 | 5,290 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
Common Stock | 305.4 | 444.8 | 584 | 724 | 863 | 1,228 |
Treasury Stock | -2.2 | -4.1 | -6 | -7 | -8 | -10 |
Accumulated Other Comprehensive Income | -1,268 | -1,322 | -1,274 | -1,385 | -1,165 | 83 |
Retained Earnings | 2,982 | 2,906 | 3,031 | 2,686 | 2,651 | 1,459 |
Total Common Shareholders' Equity | 2,018 | 2,024 | 2,335 | 2,018 | 2,341 | 2,760 |
Minority Interest | 160.6 | 157.6 | 173 | 162 | 172 | 179 |
Shareholders' Equity | 2,179 | 2,182 | 2,508 | 2,180 | 2,513 | 2,939 |
Total Liabilities & Equity | 6,048 | 5,871 | 6,264 | 5,347 | 6,188 | 8,229 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
Total Debt | 2,128 | 2,031 | 1,884 | 1,349 | 1,464 | 2,294 |
Net Cash (Debt) | -1,494 | -1,414 | -1,489 | -756 | -746 | -1,546 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -4.54 | -4.30 | -4.51 | -2.29 | -2.25 | -4.68 |
Book Value | 2,018 | 2,024 | 2,335 | 2,018 | 2,341 | 2,760 |
Book Value Per Share | 6.14 | 6.16 | 7.07 | 6.10 | 7.08 | 8.36 |
Tangible Book Value | 550.3 | 557.8 | 669 | 1,107 | 1,344 | 985 |
Tangible Book Value Per Share | 1.67 | 1.70 | 2.03 | 3.35 | 4.06 | 2.98 |