Clariant AG (SWX:CLN)
Switzerland
· Delayed Price · Currency is CHF 10.14
+0.15 (1.45%)
Mar 3, 2025, 5:31 PM CET
Clariant AG Cash Flow Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 244 | 134 | 84 | 344 | 784 | Upgrade
|
| Depreciation & Amortization | 247 | 236 | 276 | 267 | 269 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -60 | -22 | - | -12 | Upgrade
|
| Asset Writedown & Restructuring Costs | -75 | 44 | 428 | -37 | -14 | Upgrade
|
| Loss (Gain) on Equity Investments | -55 | -42 | -41 | -69 | -63 | Upgrade
|
| Other Operating Activities | 185 | 73 | 139 | 163 | 265 | Upgrade
|
| Change in Accounts Receivable | -47 | 94 | -40 | -191 | 47 | Upgrade
|
| Change in Inventory | -9 | 66 | -179 | -226 | 84 | Upgrade
|
| Change in Accounts Payable | 3 | -200 | 77 | 196 | -58 | Upgrade
|
| Change in Other Net Operating Assets | -75 | 38 | -1 | -84 | -165 | Upgrade
|
| Operating Cash Flow | 418 | 421 | 502 | 363 | 369 | Upgrade
|
| Operating Cash Flow Growth | -0.71% | -16.14% | 38.29% | -1.63% | -27.50% | Upgrade
|
| Capital Expenditures | -207 | -204 | -208 | -357 | -287 | Upgrade
|
| Sale of Property, Plant & Equipment | 8 | 7 | 9 | 57 | 22 | Upgrade
|
| Cash Acquisitions | -729 | - | -64 | -91 | -9 | Upgrade
|
| Divestitures | - | 113 | - | - | 13 | Upgrade
|
| Sale (Purchase) of Intangibles | -2 | -2 | -3 | -3 | -11 | Upgrade
|
| Investment in Securities | 104 | 132 | -172 | 251 | 51 | Upgrade
|
| Other Investing Activities | 21 | 41 | 593 | - | 1,305 | Upgrade
|
| Investing Cash Flow | -805 | 86 | 154 | -143 | 1,083 | Upgrade
|
| Long-Term Debt Issued | 1,331 | 196 | 204 | 337 | 288 | Upgrade
|
| Long-Term Debt Repaid | -811 | -359 | -655 | -558 | -527 | Upgrade
|
| Net Debt Issued (Repaid) | 520 | -163 | -451 | -221 | -239 | Upgrade
|
| Repurchase of Common Stock | -14 | -8 | -8 | -16 | -1 | Upgrade
|
| Common Dividends Paid | -139 | -138 | -132 | -230 | - | Upgrade
|
| Other Financing Activities | -90 | -85 | -75 | -71 | -97 | Upgrade
|
| Financing Cash Flow | 277 | -394 | -666 | -538 | -1,326 | Upgrade
|
| Foreign Exchange Rate Adjustments | 10 | -19 | -11 | -4 | -27 | Upgrade
|
| Net Cash Flow | -100 | 94 | -21 | -322 | 99 | Upgrade
|
| Free Cash Flow | 211 | 217 | 294 | 6 | 82 | Upgrade
|
| Free Cash Flow Growth | -2.76% | -26.19% | 4800.00% | -92.68% | -65.40% | Upgrade
|
| Free Cash Flow Margin | 5.08% | 4.96% | 5.66% | 0.14% | 2.12% | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.66 | 0.89 | 0.02 | 0.25 | Upgrade
|
| Cash Interest Paid | 58 | 47 | 54 | 62 | 71 | Upgrade
|
| Cash Income Tax Paid | 94 | 111 | 120 | 102 | 115 | Upgrade
|
| Levered Free Cash Flow | 90.75 | 235.88 | 806.25 | -37.25 | 455.75 | Upgrade
|
| Unlevered Free Cash Flow | 152.63 | 303.38 | 858.75 | 6.5 | 494.5 | Upgrade
|
| Change in Net Working Capital | 111 | -4 | -412 | 195 | -307 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.