Comet Holding AG (SWX:COTN)
Switzerland
· Delayed Price · Currency is CHF 221.00
-8.00 (-3.49%)
Mar 31, 2025, 2:45 PM CET
Comet Holding AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 445.36 | 397.45 | 586.4 | 513.72 | 395.82 | Upgrade
|
| Revenue Growth (YoY) | 12.05% | -32.22% | 14.15% | 29.79% | 6.51% | Upgrade
|
| Cost of Revenue | 252.26 | 234.53 | 324.76 | 290.92 | 238.25 | Upgrade
|
| Gross Profit | 193.1 | 162.93 | 261.63 | 222.8 | 157.57 | Upgrade
|
| Selling, General & Admin | 94.32 | 85.08 | 103.79 | 87.05 | 74.43 | Upgrade
|
| Research & Development | 67.26 | 60.71 | 63.77 | 55.34 | 53.22 | Upgrade
|
| Other Operating Expenses | -6.71 | -7.84 | -4.9 | -3.68 | -5.43 | Upgrade
|
| Operating Expenses | 154.87 | 137.95 | 162.66 | 138.72 | 122.22 | Upgrade
|
| Operating Income | 38.23 | 24.98 | 98.98 | 84.09 | 35.34 | Upgrade
|
| Interest Expense | -2.08 | -2.21 | -1.72 | -1.54 | -1.92 | Upgrade
|
| Interest & Investment Income | 2.59 | 1.63 | 0.44 | 0.22 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.17 | -7.01 | -2.14 | -0.06 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.67 | 1.61 | -0.19 | -0.5 | - | Upgrade
|
| EBT Excluding Unusual Items | 40.24 | 18.99 | 95.37 | 82.21 | 29.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 3.99 | Upgrade
|
| Pretax Income | 40.24 | 18.99 | 95.37 | 82.21 | 33.49 | Upgrade
|
| Income Tax Expense | 5.12 | 3.61 | 17.26 | 14.77 | 5.83 | Upgrade
|
| Net Income | 35.12 | 15.39 | 78.11 | 67.44 | 27.66 | Upgrade
|
| Net Income to Common | 35.12 | 15.39 | 78.11 | 67.44 | 27.66 | Upgrade
|
| Net Income Growth | 128.22% | -80.30% | 15.82% | 143.80% | 129.99% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.01% | 0.04% | 0.03% | 0.04% | Upgrade
|
| EPS (Basic) | 4.52 | 1.98 | 10.05 | 8.68 | 3.56 | Upgrade
|
| EPS (Diluted) | 4.52 | 1.98 | 10.05 | 8.68 | 3.56 | Upgrade
|
| EPS Growth | 128.28% | -80.30% | 15.78% | 143.71% | 129.89% | Upgrade
|
| Free Cash Flow | 39.64 | -1.87 | 43.9 | 60.5 | 44.41 | Upgrade
|
| Free Cash Flow Per Share | 5.10 | -0.24 | 5.65 | 7.79 | 5.72 | Upgrade
|
| Dividend Per Share | 1.500 | 1.000 | 3.700 | 3.500 | 1.300 | Upgrade
|
| Dividend Growth | 50.00% | -72.97% | 5.71% | 169.23% | 30.00% | Upgrade
|
| Gross Margin | 43.36% | 40.99% | 44.62% | 43.37% | 39.81% | Upgrade
|
| Operating Margin | 8.58% | 6.29% | 16.88% | 16.37% | 8.93% | Upgrade
|
| Profit Margin | 7.89% | 3.87% | 13.32% | 13.13% | 6.99% | Upgrade
|
| Free Cash Flow Margin | 8.90% | -0.47% | 7.49% | 11.78% | 11.22% | Upgrade
|
| EBITDA | 52.15 | 37.99 | 111.15 | 96.35 | 47.35 | Upgrade
|
| EBITDA Margin | 11.71% | 9.56% | 18.95% | 18.76% | 11.96% | Upgrade
|
| D&A For EBITDA | 13.92 | 13.01 | 12.18 | 12.27 | 12.01 | Upgrade
|
| EBIT | 38.23 | 24.98 | 98.98 | 84.09 | 35.34 | Upgrade
|
| EBIT Margin | 8.58% | 6.29% | 16.88% | 16.37% | 8.93% | Upgrade
|
| Effective Tax Rate | 12.72% | 18.98% | 18.10% | 17.97% | 17.40% | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.