Comet Holding AG (SWX:COTN)
Switzerland · Delayed Price · Currency is CHF 207.20
-57.60 (-21.75%)
Jul 31, 2025, 5:37 PM CET
Accolade Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 483.2 | 445.36 | 397.45 | 586.4 | 513.72 | 395.82 | Upgrade | |
Revenue Growth (YoY) | 27.24% | 12.05% | -32.22% | 14.15% | 29.79% | 6.51% | Upgrade |
Cost of Revenue | 278.47 | 252.26 | 234.53 | 324.76 | 290.92 | 238.25 | Upgrade |
Gross Profit | 204.73 | 193.1 | 162.93 | 261.63 | 222.8 | 157.57 | Upgrade |
Selling, General & Admin | 96.4 | 94.32 | 85.08 | 103.79 | 87.05 | 74.43 | Upgrade |
Research & Development | 70.63 | 67.26 | 60.71 | 63.77 | 55.34 | 53.22 | Upgrade |
Other Operating Expenses | -7.81 | -6.71 | -7.84 | -4.9 | -3.68 | -5.43 | Upgrade |
Operating Expenses | 159.22 | 154.87 | 137.95 | 162.66 | 138.72 | 122.22 | Upgrade |
Operating Income | 45.51 | 38.23 | 24.98 | 98.98 | 84.09 | 35.34 | Upgrade |
Interest Expense | -2.07 | -2.08 | -2.21 | -1.72 | -1.54 | -1.92 | Upgrade |
Interest & Investment Income | 2.66 | 2.59 | 1.63 | 0.44 | 0.22 | 0.08 | Upgrade |
Currency Exchange Gain (Loss) | -4.92 | 3.17 | -7.01 | -2.14 | -0.06 | -4 | Upgrade |
Other Non Operating Income (Expenses) | 1.25 | -1.67 | 1.61 | -0.19 | -0.5 | - | Upgrade |
EBT Excluding Unusual Items | 42.44 | 40.24 | 18.99 | 95.37 | 82.21 | 29.5 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 3.99 | Upgrade |
Pretax Income | 42.44 | 40.24 | 18.99 | 95.37 | 82.21 | 33.49 | Upgrade |
Income Tax Expense | 3.52 | 5.12 | 3.61 | 17.26 | 14.77 | 5.83 | Upgrade |
Net Income | 38.92 | 35.12 | 15.39 | 78.11 | 67.44 | 27.66 | Upgrade |
Net Income to Common | 38.92 | 35.12 | 15.39 | 78.11 | 67.44 | 27.66 | Upgrade |
Net Income Growth | 122.31% | 128.22% | -80.30% | 15.82% | 143.80% | 129.99% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -0.55% | -0.06% | -0.01% | 0.04% | 0.03% | 0.04% | Upgrade |
EPS (Basic) | 5.02 | 4.52 | 1.98 | 10.05 | 8.68 | 3.56 | Upgrade |
EPS (Diluted) | 5.02 | 4.52 | 1.98 | 10.05 | 8.68 | 3.56 | Upgrade |
EPS Growth | 123.46% | 128.28% | -80.30% | 15.78% | 143.71% | 129.89% | Upgrade |
Free Cash Flow | 32.84 | 39.64 | -1.87 | 43.9 | 60.5 | 44.41 | Upgrade |
Free Cash Flow Per Share | 4.23 | 5.10 | -0.24 | 5.65 | 7.79 | 5.72 | Upgrade |
Dividend Per Share | 1.500 | 1.500 | 1.000 | 3.700 | 3.500 | 1.300 | Upgrade |
Dividend Growth | 50.00% | 50.00% | -72.97% | 5.71% | 169.23% | 30.00% | Upgrade |
Gross Margin | 42.37% | 43.36% | 40.99% | 44.62% | 43.37% | 39.81% | Upgrade |
Operating Margin | 9.42% | 8.58% | 6.29% | 16.88% | 16.37% | 8.93% | Upgrade |
Profit Margin | 8.05% | 7.89% | 3.87% | 13.32% | 13.13% | 6.99% | Upgrade |
Free Cash Flow Margin | 6.80% | 8.90% | -0.47% | 7.49% | 11.78% | 11.22% | Upgrade |
EBITDA | 59.88 | 52.15 | 37.99 | 111.15 | 96.35 | 47.35 | Upgrade |
EBITDA Margin | 12.39% | 11.71% | 9.56% | 18.95% | 18.76% | 11.96% | Upgrade |
D&A For EBITDA | 14.37 | 13.92 | 13.01 | 12.18 | 12.27 | 12.01 | Upgrade |
EBIT | 45.51 | 38.23 | 24.98 | 98.98 | 84.09 | 35.34 | Upgrade |
EBIT Margin | 9.42% | 8.58% | 6.29% | 16.88% | 16.37% | 8.93% | Upgrade |
Effective Tax Rate | 8.29% | 12.72% | 18.98% | 18.10% | 17.97% | 17.40% | Upgrade |
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.