Emmi AG (SWX:EMMN)
Switzerland · Delayed Price · Currency is CHF 867.00
-1.00 (-0.12%)
Aug 3, 2026, 9:25 AM CET
Emmi AG Financials Overview
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,746 | 4,746 | 4,349 | 4,242 | 4,230 | 3,912 |
Revenue Growth | 3.08% | 9.13% | 2.51% | 0.29% | 8.13% | 5.55% |
Gross Profit Gross Profit Growth | 1,878 | 1,878 | 1,665 | 1,555 | 1,483 | 1,430 |
Operating Income Operating Income Growth | 334.62 | 334.62 | 302.69 | 258.25 | 252.96 | 284.09 |
Net Income Net Income Growth | 227.06 | 227.06 | 220.29 | 186.27 | 182.55 | 216.74 |
Earnings Per Share EPS Growth | 42.44 | 42.44 | 41.18 | 34.82 | 34.12 | 40.51 |
EPS Growth | 6.50% | 3.06% | 18.27% | 2.05% | -15.77% | 15.05% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Fresh Products Fresh Products Growth | 1,632 | 1,632 | 1,286 | 1,147 |
Cheese Cheese Growth | 1,299 | 1,299 | 1,262 | 1,242 |
Dairy Products Dairy Products Growth | 1,120 | 1,120 | 1,114 | 1,172 |
Fresh Cheese Fresh Cheese Growth | 260.99 | 260.99 | 257.04 | 260.2 |
Powder/Concentrates Powder/Concentrates Growth | 192.89 | 192.89 | 192.8 | 184.86 |
Other Products and Services Other Products and Services Growth | 240.57 | 240.57 | 237.89 | 236.63 |
Total Total Growth | 4,746 | 4,746 | 4,349 | 4,242 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 405.56 | 405.56 | 306.75 | 371.33 | 204.12 | 256.57 |
Total Debt Total Debt Growth | 1,307 | 1,307 | 1,330 | 682.3 | 693.92 | 658.44 |
Net Cash (Debt) Net Cash Growth | -901.74 | -901.74 | -1,024 | -310.97 | -489.8 | -401.88 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -168.56 | -168.56 | -191.33 | -58.13 | -91.55 | -75.12 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 397.01 | 397.01 | 406.88 | 370.15 | 208.35 | 259.91 |
Capital Expenditures CapEx Growth | -155.92 | -155.92 | -114.39 | -147.53 | -200.26 | -151.2 |
Free Cash Flow Free Cash Flow Growth | 241.09 | 241.09 | 292.48 | 222.62 | 8.08 | 108.71 |
Free Cash Flow Growth | -7.68% | -17.57% | 31.38% | 2653.84% | -92.56% | -50.60% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 39.57% | 39.57% | 38.28% | 36.66% | 35.06% | 36.55% |
Operating Margin | 7.05% | 7.05% | 6.96% | 6.09% | 5.98% | 7.26% |
Pretax Margin | 6.24% | 6.24% | 6.45% | 5.61% | 5.43% | 7.05% |
Profit Margin | 5.22% | 5.22% | 5.48% | 4.84% | 4.51% | 5.90% |
FCF Margin | 5.08% | 5.08% | 6.73% | 5.25% | 0.19% | 2.78% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 17.500 | 17.500 | 16.500 | 15.500 | 14.500 | 14.000 |
Dividend Per Share Growth | 6.06% | 6.06% | 6.45% | 6.90% | 3.57% | 7.69% |
Dividend Yield | 2.02% | 2.24% | 2.11% | 1.59% | 1.79% | 1.21% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.45 | 17.32 | 17.87 | 26.16 | 22.95 | 26.56 |
Forward PE | 19.37 | 16.04 | 16.51 | 22.59 | 19.99 | 25.98 |
P/FCF Ratio | 19.26 | 16.31 | 13.46 | 21.89 | 518.17 | 52.95 |
PS Ratio | 0.98 | 0.83 | 0.91 | 1.15 | 0.99 | 1.47 |