Emmi AG (SWX:EMMN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
807.00
-3.00 (-0.37%)
Apr 2, 2025, 4:23 PM CET

Emmi AG Balance Sheet

Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
303.66349.12202.2247.28294.67
Upgrade
Short-Term Investments
3.0922.211.929.291.36
Upgrade
Cash & Short-Term Investments
306.75371.33204.12256.57296.03
Upgrade
Cash Growth
-17.39%81.92%-20.44%-13.33%-22.68%
Upgrade
Accounts Receivable
539.79473.67533.58475.08464.79
Upgrade
Other Receivables
73.9660.8758.6161.1457.18
Upgrade
Receivables
613.76534.53592.2536.22521.97
Upgrade
Inventory
562.3481.31508.24434.84390.13
Upgrade
Prepaid Expenses
69.7363.2252.8746.2140.72
Upgrade
Total Current Assets
1,5531,4501,3571,2741,249
Upgrade
Property, Plant & Equipment
1,2831,1051,1001,015985.66
Upgrade
Long-Term Investments
22.2521.9226.0326.0222.84
Upgrade
Other Intangible Assets
457.25105.65123.6133.5654.35
Upgrade
Long-Term Deferred Tax Assets
16.3111.954.882.716.16
Upgrade
Other Long-Term Assets
8.016.476.687.357.07
Upgrade
Total Assets
3,3602,7152,6352,4712,337
Upgrade
Accounts Payable
393.24301.84354.93320.58312.95
Upgrade
Accrued Expenses
223.71176.54169.31181.11173.8
Upgrade
Current Portion of Long-Term Debt
63.1268.98245.45105.8436.06
Upgrade
Current Portion of Leases
2.10.430.680.551.43
Upgrade
Current Income Taxes Payable
51.730.3927.4129.233.9
Upgrade
Other Current Liabilities
49.8138.4523.3721.8531
Upgrade
Total Current Liabilities
783.68616.62821.14659.13589.15
Upgrade
Long-Term Debt
1,255612.59447.35551.67432.94
Upgrade
Long-Term Leases
10.190.310.430.390.92
Upgrade
Long-Term Deferred Tax Liabilities
154.5350.2356.0154.4553.56
Upgrade
Other Long-Term Liabilities
26.4119.8826.624.0827.5
Upgrade
Total Liabilities
2,2301,3001,3521,2901,104
Upgrade
Common Stock
53.553.553.553.553.5
Upgrade
Additional Paid-In Capital
2.092.092.092.092.09
Upgrade
Retained Earnings
950.371,3791,2391,1451,180
Upgrade
Comprehensive Income & Other
-11.91-141.61-125.4-119.1-108.27
Upgrade
Total Common Equity
994.051,2931,1691,0811,127
Upgrade
Minority Interest
135.75121.92114.53100.67106.03
Upgrade
Shareholders' Equity
1,1301,4151,2841,1821,233
Upgrade
Total Liabilities & Equity
3,3602,7152,6352,4712,337
Upgrade
Total Debt
1,330682.3693.92658.44471.35
Upgrade
Net Cash (Debt)
-1,024-310.97-489.8-401.88-175.31
Upgrade
Net Cash Per Share
-191.33-58.13-91.55-75.12-32.77
Upgrade
Filing Date Shares Outstanding
5.355.355.355.355.35
Upgrade
Total Common Shares Outstanding
5.355.355.355.355.35
Upgrade
Working Capital
768.85833.77536.28614.71659.7
Upgrade
Book Value Per Share
185.81241.68218.58202.07210.67
Upgrade
Tangible Book Value
536.81,1871,046947.451,073
Upgrade
Tangible Book Value Per Share
100.34221.94195.48177.10200.51
Upgrade
Land
20.7320.6920.8111.6810.85
Upgrade
Machinery
1,9811,6951,6731,6721,648
Upgrade
Construction In Progress
98.86124.88131.63128.1795.46
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.