EMS-CHEMIE HOLDING AG (SWX:EMSN)
Switzerland · Delayed Price · Currency is CHF 796.00
+1.00 (0.13%)
Sep 11, 2026, 5:30 PM CET
EMS-CHEMIE HOLDING AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,940 | 1,950 | 2,071 | 2,189 | 2,442 | 2,254 | |
Revenue Growth | -3.17% | -5.85% | -5.40% | -10.36% | 8.34% | 25.05% |
Cost of Revenue | 993.03 | 1,014 | 1,143 | 1,343 | 1,484 | 1,270 |
Gross Profit | 947.1 | 935.46 | 928.13 | 846.24 | 957.59 | 983.94 |
Selling, General & Admin | 254.26 | 254.26 | 260 | 242.55 | 251.12 | 238.88 |
Other Operating Expenses | 58.05 | 58.05 | 75.66 | 60.96 | 44.89 | 48.55 |
Operating Expenses | 366.33 | 367.59 | 388.25 | 353.14 | 346.43 | 342.87 |
Operating Income | 580.76 | 567.86 | 539.88 | 493.11 | 611.17 | 641.08 |
Interest Expense | -0.9 | -0.9 | -1.13 | -0.8 | -0.75 | -0.67 |
Interest & Investment Income | 1.85 | 2.85 | 8.48 | 5.16 | 0.91 | 0.6 |
Currency Exchange Gain (Loss) | 4.47 | -4.53 | 3.37 | -4.01 | -4 | 1.66 |
Other Non Operating Income (Expenses) | -0.79 | -0.58 | -0.78 | -0.96 | -0.68 | -0.57 |
EBT Excluding Unusual Items | 585.39 | 564.7 | 549.82 | 492.49 | 606.64 | 642.1 |
Gain (Loss) on Sale of Assets | -0.85 | -0.85 | -0.78 | -0.56 | -0.1 | -0.75 |
Pretax Income | 584.54 | 563.86 | 549.04 | 491.93 | 606.55 | 641.35 |
Income Tax Expense | 107.35 | 93.04 | 82.91 | 30.73 | 71.69 | 88.48 |
Earnings From Continuing Operations | 477.19 | 470.82 | 466.13 | 461.2 | 534.86 | 552.88 |
Minority Interest in Earnings | -2.84 | -4.32 | -5.34 | -3.63 | -2.76 | -2.56 |
Net Income | 474.35 | 466.51 | 460.79 | 457.58 | 532.1 | 550.32 |
Net Income to Common | 474.35 | 466.51 | 460.79 | 457.58 | 532.1 | 550.32 |
Net Income Growth | 2.71% | 1.24% | 0.70% | -14.01% | -3.31% | 26.70% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change | 0.05% | - | - | - | - | - |
EPS (Basic) | 20.28 | 19.95 | 19.70 | 19.56 | 22.75 | 23.53 |
EPS (Diluted) | 20.28 | 19.95 | 19.70 | 19.56 | 22.75 | 23.53 |
EPS Growth | 2.67% | 1.25% | 0.72% | -14.02% | -3.31% | 26.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 551.91 | 506.3 | 448.37 | 527.18 | 272.01 | 439.36 |
Free Cash Flow Per Share | 23.59 | 21.65 | 19.17 | 22.54 | 11.63 | 18.79 |
Dividend Per Share | 14.650 | 14.650 | 13.950 | 12.750 | 15.750 | 16.500 |
Dividend Growth | 5.02% | 5.02% | 9.41% | -19.05% | -4.54% | 26.92% |
Gross Margin | 48.82% | 47.98% | 44.82% | 38.66% | 39.22% | 43.66% |
Operating Margin | 29.93% | 29.13% | 26.07% | 22.53% | 25.03% | 28.44% |
Profit Margin | 24.45% | 23.93% | 22.25% | 20.90% | 21.79% | 24.42% |
Free Cash Flow Margin | 28.45% | 25.97% | 21.65% | 24.08% | 11.14% | 19.49% |
EBITDA | 629 | 617.36 | 587.2 | 538.02 | 656.83 | 691.27 |
EBITDA Margin | 32.42% | 31.66% | 28.36% | 24.58% | 26.90% | 30.67% |
D&A For EBITDA | 48.23 | 49.49 | 47.32 | 44.92 | 45.67 | 50.19 |
EBIT | 580.76 | 567.86 | 539.88 | 493.11 | 611.17 | 641.08 |
EBIT Margin | 29.93% | 29.13% | 26.07% | 22.53% | 25.03% | 28.44% |
Effective Tax Rate | 18.37% | 16.50% | 15.10% | 6.25% | 11.82% | 13.79% |