EMS-CHEMIE HOLDING AG (SWX:EMSN)
Switzerland · Delayed Price · Currency is CHF 776.50
+6.50 (0.84%)
Aug 21, 2026, 5:31 PM CET
EMS-CHEMIE HOLDING AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,969 | 2,091 | 2,213 | 2,475 | 2,283 | |
Revenue Growth | -5.81% | -5.53% | -10.59% | 8.43% | 24.53% |
Cost of Revenue | 1,014 | 1,143 | 1,343 | 1,484 | 1,270 |
Gross Profit | 954.97 | 948 | 870.25 | 990.77 | 1,013 |
Selling, General & Admin | 254.26 | 260 | 242.55 | 251.12 | 238.88 |
Other Operating Expenses | 77.57 | 95.54 | 84.97 | 78.06 | 77.44 |
Operating Expenses | 387.11 | 408.13 | 377.15 | 379.61 | 371.76 |
Operating Income | 567.86 | 539.88 | 493.11 | 611.17 | 641.08 |
Interest Expense | -0.9 | -1.13 | -0.8 | -0.75 | -0.67 |
Interest & Investment Income | 2.85 | 8.48 | 5.16 | 0.91 | 0.6 |
Currency Exchange Gain (Loss) | -4.53 | 3.37 | -4.01 | -4 | 1.66 |
Other Non Operating Income (Expenses) | -0.58 | -0.78 | -0.96 | -0.68 | -0.57 |
EBT Excluding Unusual Items | 564.7 | 549.82 | 492.49 | 606.64 | 642.1 |
Gain (Loss) on Sale of Assets | -0.85 | -0.78 | -0.56 | -0.1 | -0.75 |
Pretax Income | 563.86 | 549.04 | 491.93 | 606.55 | 641.35 |
Income Tax Expense | 93.04 | 82.91 | 30.73 | 71.69 | 88.48 |
Earnings From Continuing Operations | 470.82 | 466.13 | 461.2 | 534.86 | 552.88 |
Minority Interest in Earnings | -4.32 | -5.34 | -3.63 | -2.76 | -2.56 |
Net Income | 466.51 | 460.79 | 457.58 | 532.1 | 550.32 |
Net Income to Common | 466.51 | 460.79 | 457.58 | 532.1 | 550.32 |
Net Income Growth | 1.24% | 0.70% | -14.01% | -3.31% | 26.70% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 19.95 | 19.70 | 19.56 | 22.75 | 23.53 |
EPS (Diluted) | 19.95 | 19.70 | 19.56 | 22.75 | 23.53 |
EPS Growth | 1.25% | 0.72% | -14.02% | -3.31% | 26.70% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 506.3 | 448.37 | 527.18 | 272.01 | 439.36 |
Free Cash Flow Per Share | 21.65 | 19.17 | 22.54 | 11.63 | 18.79 |
Dividend Per Share | 14.650 | 13.950 | 12.750 | 15.750 | 16.500 |
Dividend Growth | 5.02% | 9.41% | -19.05% | -4.54% | 26.92% |
Gross Margin | 48.50% | 45.34% | 39.32% | 40.03% | 44.37% |
Operating Margin | 28.84% | 25.82% | 22.28% | 24.69% | 28.08% |
Profit Margin | 23.69% | 22.04% | 20.68% | 21.50% | 24.11% |
Free Cash Flow Margin | 25.71% | 21.45% | 23.82% | 10.99% | 19.25% |
EBITDA | 617.36 | 587.2 | 538.02 | 656.83 | 691.27 |
EBITDA Margin | 31.35% | 28.09% | 24.31% | 26.54% | 30.28% |
D&A For EBITDA | 49.49 | 47.32 | 44.92 | 45.67 | 50.19 |
EBIT | 567.86 | 539.88 | 493.11 | 611.17 | 641.08 |
EBIT Margin | 28.84% | 25.82% | 22.28% | 24.69% | 28.08% |
Effective Tax Rate | 16.50% | 15.10% | 6.25% | 11.82% | 13.79% |