Edisun Power Europe AG (SWX: ESUN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
40.40
+0.40 (1.00%)
Dec 20, 2024, 5:30 PM CET

Edisun Power Europe AG Income Statement

Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
16.3417.4518.8117.0711.7413.55
Upgrade
Other Revenue
--0---
Upgrade
Revenue
16.3417.4518.8117.0711.7413.55
Upgrade
Revenue Growth (YoY)
-11.68%-7.22%10.21%45.32%-13.35%-1.42%
Upgrade
Selling, General & Admin
4.414.443.182.511.972.03
Upgrade
Depreciation & Amortization
6.496.635.946.084.454.57
Upgrade
Other Operating Expenses
-17.55-17.911.471.521.071.18
Upgrade
Total Operating Expenses
-6.64-6.8410.5910.17.57.78
Upgrade
Operating Income
22.9824.298.216.974.255.77
Upgrade
Interest Expense
-4.58-4.23-3.21-2.83-2.35-2.27
Upgrade
Interest Income
-1.820.430.162.141.490.38
Upgrade
Net Interest Expense
-6.39-3.8-3.05-0.69-0.87-1.89
Upgrade
Currency Exchange Gain (Loss)
5.355.356.69-0.2-0.11-0.01
Upgrade
Other Non-Operating Income (Expenses)
-1.12-1.120.05-0.32-0.06-0.1
Upgrade
EBT Excluding Unusual Items
20.8224.7111.95.773.213.78
Upgrade
Asset Writedown
-0.2-0.21-0.21-0.250.560.18
Upgrade
Pretax Income
20.6224.511.695.523.773.96
Upgrade
Income Tax Expense
0.741.151.461.010.480.37
Upgrade
Net Income
19.8923.3510.234.513.293.6
Upgrade
Net Income to Common
19.8923.3510.234.513.293.6
Upgrade
Net Income Growth
218.23%128.39%126.82%36.85%-8.40%18.41%
Upgrade
Shares Outstanding (Basic)
111111
Upgrade
Shares Outstanding (Diluted)
111111
Upgrade
Shares Change (YoY)
----71.81%17.67%
Upgrade
EPS (Basic)
19.2022.559.874.353.185.96
Upgrade
EPS (Diluted)
19.2022.559.874.353.185.96
Upgrade
EPS Growth
218.23%128.39%126.82%36.85%-46.68%0.62%
Upgrade
Free Cash Flow
-21.78-21.57-10.82-6.08-24.720.62
Upgrade
Free Cash Flow Per Share
-21.03-20.83-10.45-5.87-23.871.02
Upgrade
Dividend Per Share
1.7001.7001.6001.1001.1001.100
Upgrade
Dividend Growth
6.25%6.25%45.45%0%0%10.00%
Upgrade
Profit Margin
121.67%133.83%54.37%26.42%28.05%26.53%
Upgrade
Free Cash Flow Margin
-133.28%-123.62%-57.54%-35.62%-210.53%4.54%
Upgrade
EBITDA
29.4830.9114.1513.048.710.34
Upgrade
EBITDA Margin
180.35%177.15%75.26%76.44%74.09%76.32%
Upgrade
D&A For EBITDA
6.496.635.946.084.454.57
Upgrade
EBIT
22.9824.298.216.974.255.77
Upgrade
EBIT Margin
140.62%139.17%43.68%40.84%36.16%42.58%
Upgrade
Effective Tax Rate
3.57%4.67%12.52%18.32%12.63%9.24%
Upgrade
Revenue as Reported
36.2437.6518.9717.1612.3714.26
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.