Flughafen Zürich AG (SWX:FHZN)
Switzerland · Delayed Price · Currency is CHF 232.60
+4.20 (1.84%)
Jul 24, 2026, 5:30 PM CET
Flughafen Zürich AG Financials Overview
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,361 | 1,361 | 1,326 | 1,236 | 1,024 | 680 |
Revenue Growth | 1.89% | 2.62% | 7.28% | 20.79% | 50.52% | 8.97% |
Gross Profit Gross Profit Growth | 870.9 | 870.9 | 859.8 | 809.1 | 648.3 | 373.9 |
Operating Income Operating Income Growth | 450.8 | 450.8 | 433.6 | 389.9 | 260.2 | 19.1 |
Net Income Net Income Growth | 346.5 | 346.5 | 326.7 | 304.2 | 207 | -10.1 |
Earnings Per Share EPS Growth | 11.28 | 11.28 | 10.64 | 9.91 | 6.74 | -0.33 |
EPS Growth | 3.01% | 6.02% | 7.37% | 47.03% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Regulated Business - Aviation Regulated Business - Aviation Growth | 459.3 | 459.3 | 426.7 | 396.8 | 326.2 | 170.9 |
Eliminations Eliminations Growth | -185.4 | -185.4 | -166.2 | -157.8 | -133.6 | -104.2 |
Regulated Business - Access Fees Regulated Business - Access Fees Growth | 5 | 5 | 5.3 | 5.2 | 3.6 | 3.1 |
Regulated Business - Air Security Regulated Business - Air Security Growth | 196.3 | 196.3 | 185.6 | 173.5 | 140.1 | 63.4 |
Regulated Business - People with Reduced Mobility (PRM) Regulated Business - People with Reduced Mobility (PRM) Growth | 16.3 | 16.3 | 15.5 | 14.4 | 11.2 | 4.6 |
Regulated Business - User Fees Regulated Business - User Fees Growth | 96.1 | 96.1 | 91.5 | 69.6 | 59.1 | 36.1 |
International International Growth | 124.8 | 124.8 | 130.9 | 117.8 | 80.6 | 55.4 |
Non-Regulated Business Non-Regulated Business Growth | 648.6 | 648.6 | 636.9 | 616.8 | 536.4 | 450.8 |
Total Total Growth | 1,361 | 1,361 | 1,326 | 1,236 | 1,024 | 680.1 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 379.6 | 379.6 | 323.2 | 539.4 | 662.3 | 530.6 |
Total Debt Total Debt Growth | 1,720 | 1,720 | 1,510 | 1,594 | 1,943 | 1,891 |
Net Cash (Debt) Net Cash Growth | -1,340 | -1,340 | -1,187 | -1,054 | -1,281 | -1,360 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -43.66 | -43.66 | -38.64 | -34.33 | -41.71 | -44.29 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 688.4 | 688.4 | 641.6 | 680.6 | 488.6 | 231.7 |
Capital Expenditures CapEx Growth | -959.9 | -698.7 | -481.1 | -392.3 | -221.7 | -191.4 |
Free Cash Flow Free Cash Flow Growth | -271.5 | -10.3 | 160.5 | 288.3 | 266.9 | 40.3 |
Free Cash Flow Growth | - | - | -44.33% | 8.02% | 562.28% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 63.98% | 63.98% | 64.83% | 65.45% | 63.34% | 54.99% |
Operating Margin | 33.12% | 33.12% | 32.69% | 31.54% | 25.42% | 2.81% |
Pretax Margin | 31.94% | 31.94% | 31.18% | 30.55% | 23.48% | -2.01% |
Profit Margin | 25.46% | 25.46% | 24.63% | 24.61% | 20.22% | -1.49% |
FCF Margin | -19.95% | -0.76% | 12.10% | 23.32% | 26.08% | 5.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 8.500 | 8.500 | 5.700 | 5.300 | 2.400 |
Dividend Per Share Growth | 49.12% | 49.12% | 7.55% | 120.83% | - |
Dividend Yield | 3.65% | 2.26% | 2.44% | 1.99% | 0.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.62 | 22.32 | 20.45 | 17.72 | 21.23 | - |
Forward PE | 22.41 | 22.86 | 19.63 | 17.41 | 21.14 | 39.38 |
P/FCF Ratio | 47.83 | - | 41.62 | 18.70 | 16.46 | 125.01 |
PS Ratio | 5.25 | 5.68 | 5.04 | 4.36 | 4.29 | 7.41 |