Flughafen Zürich AG (SWX:FHZN)
Switzerland · Delayed Price · Currency is CHF 207.20
+0.40 (0.19%)
Sep 4, 2026, 5:31 PM CET
Flughafen Zürich AG Financials Overview
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,394 | 1,361 | 1,326 | 1,236 | 1,024 | 680 |
Revenue Growth | 2.42% | 2.62% | 7.28% | 20.79% | 50.52% | 8.97% |
Gross Profit Gross Profit Growth | 907.7 | 884.3 | 855.4 | 787.8 | 652.3 | 380.8 |
Operating Income Operating Income Growth | 469.1 | 459.4 | 441.2 | 390.4 | 264.4 | 18.7 |
Net Income Net Income Growth | 348.9 | 346.5 | 326.7 | 304.2 | 207 | -10.1 |
Earnings Per Share EPS Growth | 11.36 | 11.28 | 10.64 | 9.91 | 6.74 | -0.33 |
EPS Growth | 0.71% | 6.02% | 7.37% | 47.02% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
International International Growth | 133.8 | 124.8 | 130.9 | 117.8 | 80.6 | 55.4 |
Non-Regulated Business Non-Regulated Business Growth | 654 | 648.6 | 636.9 | 616.8 | 536.4 | 450.8 |
Eliminations Eliminations Growth | -184.3 | -185.4 | -166.2 | -157.8 | -133.6 | -104.2 |
Regulated Business - Air Security Regulated Business - Air Security Growth | 201 | 196.3 | 185.6 | 173.5 | 140.1 | 63.4 |
Regulated Business - Aviation Regulated Business - Aviation Growth | 468.4 | 459.3 | 426.7 | 396.8 | 326.2 | 170.9 |
Regulated Business - People with Reduced Mobility (PRM) Regulated Business - People with Reduced Mobility (PRM) Growth | 16.8 | 16.3 | 15.5 | 14.4 | 11.2 | 4.6 |
Regulated Business - Access Fees Regulated Business - Access Fees Growth | 5.1 | 5 | 5.3 | 5.2 | 3.6 | 3.1 |
Regulated Business - User Fees Regulated Business - User Fees Growth | 99.3 | 96.1 | 91.5 | 69.6 | 59.1 | 36.1 |
Total Total Growth | 1,394 | 1,361 | 1,326 | 1,236 | 1,024 | 680.1 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 267.1 | 422.2 | 362.7 | 601.9 | 722.4 | 575.9 |
Total Debt Total Debt Growth | 1,793 | 1,693 | 1,480 | 1,566 | 1,915 | 1,845 |
Net Cash (Debt) Net Cash Growth | -1,526 | -1,271 | -1,117 | -964.2 | -1,193 | -1,269 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -49.69 | -41.38 | -36.39 | -31.40 | -38.85 | -41.32 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 706.8 | 688.4 | 641.6 | 680.6 | 488.6 | 231.7 |
Capital Expenditures CapEx Growth | -538 | -539.1 | -476.4 | -382.1 | -179.8 | -153.8 |
Free Cash Flow Free Cash Flow Growth | 168.8 | 149.3 | 165.2 | 298.5 | 308.8 | 77.9 |
Free Cash Flow Growth | 13.06% | -9.63% | -44.66% | -3.33% | 296.41% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 65.11% | 64.97% | 64.50% | 63.72% | 63.73% | 56.00% |
Operating Margin | 33.65% | 33.75% | 33.27% | 31.58% | 25.83% | 2.75% |
Pretax Margin | 31.48% | 31.94% | 31.18% | 30.55% | 23.48% | -2.01% |
Profit Margin | 25.03% | 25.46% | 24.63% | 24.61% | 20.23% | -1.49% |
FCF Margin | 12.11% | 10.97% | 12.46% | 24.14% | 30.17% | 11.46% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 8.500 | 8.500 | 5.700 | 5.300 | 2.400 |
Dividend Per Share Growth | 49.12% | 49.12% | 7.55% | 120.83% | - |
Dividend Yield | 4.11% | 3.50% | 2.79% | 3.31% | 1.88% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.20 | 22.31 | 20.45 | 17.72 | 21.22 | - |
Forward PE | 20.66 | 22.86 | 19.63 | 17.41 | 21.14 | 39.38 |
P/FCF Ratio | 37.61 | 51.78 | 40.43 | 18.06 | 14.23 | 64.67 |
PS Ratio | 4.55 | 5.68 | 5.04 | 4.36 | 4.29 | 7.41 |