Flughafen Zürich AG (SWX:FHZN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
230.00
-1.40 (-0.61%)
Aug 14, 2026, 5:31 PM CET

Flughafen Zürich AG Financials Overview

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3611,3611,3261,2361,024680
Revenue Growth
1.89%2.62%7.28%20.79%50.52%8.97%
Gross Profit
884.3884.3855.4787.8652.3380.8
Operating Income
459.4459.4441.2390.4264.418.7
Net Income
346.5346.5326.7304.2207-10.1
Earnings Per Share
11.2811.2810.649.916.74-0.33
EPS Growth
3.01%6.02%7.37%47.02%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Regulated Business - Aviation
459.3459.3426.7396.8326.2170.9
Eliminations
-185.4-185.4-166.2-157.8-133.6-104.2
Regulated Business - Access Fees
555.35.23.63.1
Regulated Business - Air Security
196.3196.3185.6173.5140.163.4
Regulated Business - People with Reduced Mobility (PRM)
16.316.315.514.411.24.6
Regulated Business - User Fees
96.196.191.569.659.136.1
International
124.8124.8130.9117.880.655.4
Non-Regulated Business
648.6648.6636.9616.8536.4450.8
Total
1,3611,3611,3261,2361,024680.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
422.2422.2362.7601.9722.4575.9
Total Debt
1,6931,6931,4801,5661,9151,845
Net Cash (Debt)
-1,271-1,271-1,117-964.2-1,193-1,269
Net Cash Growth
------
Net Cash Per Share
-41.38-41.38-36.39-31.40-38.85-41.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
688.4688.4641.6680.6488.6231.7
Capital Expenditures
-539.1-539.1-476.4-382.1-179.8-153.8
Free Cash Flow
149.3149.3165.2298.5308.877.9
Free Cash Flow Growth
9.78%-9.63%-44.66%-3.33%296.41%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.97%64.97%64.50%63.72%63.73%56.00%
Operating Margin
33.75%33.75%33.27%31.58%25.83%2.75%
Pretax Margin
31.94%31.94%31.18%30.55%23.48%-2.01%
Profit Margin
25.46%25.46%24.63%24.61%20.23%-1.49%
FCF Margin
10.97%10.97%12.46%24.14%30.17%11.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
8.5008.5005.7005.3002.400
Dividend Per Share Growth
49.12%49.12%7.55%120.83%-
Dividend Yield
3.70%3.50%2.79%3.31%1.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.3922.3120.4517.7221.22-
Forward PE
22.1622.8619.6317.4121.1439.38
P/FCF Ratio
47.2951.7840.4318.0614.2364.67
PS Ratio
5.195.685.044.364.297.41