Feintool International Holding AG (SWX:FTON)
Switzerland · Delayed Price · Currency is CHF 10.20
+0.05 (0.49%)
Jan 30, 2026, 5:30 PM CET
SWX:FTON Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 664.07 | 719.6 | 847.71 | 833.81 | 588.06 | 491.97 | |
Revenue Growth (YoY) | -15.70% | -15.11% | 1.67% | 41.79% | 19.53% | -22.24% |
Cost of Revenue | 366.4 | 409.38 | 499.45 | 490.13 | 289.76 | 263.17 |
Gross Profit | 297.67 | 310.22 | 348.25 | 343.69 | 298.3 | 228.8 |
Selling, General & Admin | 224.16 | 230.78 | 215.92 | 208.34 | 180.75 | 160.27 |
Other Operating Expenses | 54.09 | 55.94 | 48.2 | 50.23 | 31.05 | 15.14 |
Operating Expenses | 340.13 | 350.52 | 318.29 | 315.91 | 262.91 | 225.66 |
Operating Income | -42.46 | -40.3 | 29.97 | 27.78 | 35.39 | 3.13 |
Interest Expense | -8.49 | -5.8 | -4.93 | -4.12 | -3.89 | -3.74 |
Interest & Investment Income | 2.93 | 0.47 | 0.25 | 0.16 | 0.1 | 0.08 |
Currency Exchange Gain (Loss) | -0.26 | -0.26 | 1.15 | 0.42 | 1.08 | -0.45 |
Other Non Operating Income (Expenses) | -2.35 | -2.35 | -2.37 | -2.09 | -1.88 | -1.15 |
EBT Excluding Unusual Items | -50.63 | -48.24 | 24.07 | 22.16 | 30.8 | -2.14 |
Merger & Restructuring Charges | - | - | - | - | - | 6.25 |
Gain (Loss) on Sale of Assets | 0.44 | 0.44 | -0.09 | -0.47 | -0.95 | -0.14 |
Asset Writedown | -9.43 | -9.43 | - | - | -12.1 | -5.93 |
Other Unusual Items | - | - | - | -5.17 | 11.58 | - |
Pretax Income | -59.62 | -57.23 | 23.98 | 16.53 | 29.33 | -1.96 |
Income Tax Expense | -13.11 | -12.51 | 6.17 | -1.09 | 10.12 | 1.99 |
Earnings From Continuing Operations | -46.51 | -44.72 | 17.81 | 17.62 | 19.21 | -3.95 |
Earnings From Discontinued Operations | - | - | -22.1 | -1.13 | - | - |
Net Income | -46.51 | -44.72 | -4.29 | 16.49 | 19.21 | -3.95 |
Net Income to Common | -46.51 | -44.72 | -4.29 | 16.49 | 19.21 | -3.95 |
Net Income Growth | - | - | - | -14.19% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 11 | 5 | 5 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 11 | 5 | 5 |
Shares Change (YoY) | 1.33% | 0.02% | 32.50% | 126.48% | -0.02% | 0.12% |
EPS (Basic) | -3.14 | -3.04 | -0.29 | 1.48 | 3.92 | -0.80 |
EPS (Diluted) | -3.15 | -3.04 | -0.29 | 1.48 | 3.92 | -0.80 |
EPS Growth | - | - | - | -62.11% | - | - |
Free Cash Flow | 3.79 | 4.31 | 25.91 | 26.81 | 38.2 | 0.97 |
Free Cash Flow Per Share | 0.26 | 0.29 | 1.76 | 2.41 | 7.79 | 0.20 |
Dividend Per Share | - | - | 0.170 | 0.170 | 0.500 | - |
Dividend Growth | - | - | - | -66.00% | - | - |
Gross Margin | 44.82% | 43.11% | 41.08% | 41.22% | 50.73% | 46.51% |
Operating Margin | -6.39% | -5.60% | 3.54% | 3.33% | 6.02% | 0.64% |
Profit Margin | -7.00% | -6.21% | -0.51% | 1.98% | 3.27% | -0.80% |
Free Cash Flow Margin | 0.57% | 0.60% | 3.06% | 3.21% | 6.49% | 0.20% |
EBITDA | 9.16 | 13.24 | 73.97 | 74.28 | 73.27 | 40.27 |
EBITDA Margin | 1.38% | 1.84% | 8.73% | 8.91% | 12.46% | 8.19% |
D&A For EBITDA | 51.62 | 53.54 | 44 | 46.5 | 37.88 | 37.14 |
EBIT | -42.46 | -40.3 | 29.97 | 27.78 | 35.39 | 3.13 |
EBIT Margin | -6.39% | -5.60% | 3.54% | 3.33% | 6.02% | 0.64% |
Effective Tax Rate | - | - | 25.73% | - | 34.50% | - |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.