Feintool International Holding AG (SWX:FTON)
Switzerland · Delayed Price · Currency is CHF 10.00
-0.40 (-3.85%)
Jun 3, 2026, 9:00 AM CET
SWX:FTON Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 661.39 | 719.6 | 847.71 | 833.81 | 588.06 | |
Revenue Growth (YoY) | -8.09% | -15.11% | 1.67% | 41.79% | 19.53% |
Cost of Revenue | 359.81 | 409.38 | 499.45 | 490.13 | 289.76 |
Gross Profit | 301.58 | 310.22 | 348.25 | 343.69 | 298.3 |
Selling, General & Admin | 199.15 | 230.78 | 215.92 | 208.34 | 180.75 |
Other Operating Expenses | 46.28 | 55.94 | 48.2 | 50.23 | 31.05 |
Operating Expenses | 295.71 | 339.72 | 318.29 | 315.91 | 262.91 |
Operating Income | 5.87 | -29.5 | 29.97 | 27.78 | 35.39 |
Interest Expense | -6.87 | -5.8 | -4.93 | -4.12 | -3.89 |
Interest & Investment Income | 0.26 | 0.47 | 0.25 | 0.16 | 0.1 |
Currency Exchange Gain (Loss) | -2.27 | -0.26 | 1.15 | 0.42 | 1.08 |
Other Non Operating Income (Expenses) | -1.97 | -2.35 | -2.37 | -2.09 | -1.88 |
EBT Excluding Unusual Items | -4.98 | -37.44 | 24.07 | 22.16 | 30.8 |
Gain (Loss) on Sale of Assets | 0.4 | 0.44 | -0.09 | -0.47 | -0.95 |
Asset Writedown | -1.57 | -20.23 | - | - | -12.1 |
Other Unusual Items | - | - | - | -5.17 | 11.58 |
Pretax Income | -6.15 | -57.23 | 23.98 | 16.53 | 29.33 |
Income Tax Expense | 1.88 | -12.51 | 6.17 | -1.09 | 10.12 |
Earnings From Continuing Operations | -8.02 | -44.72 | 17.81 | 17.62 | 19.21 |
Earnings From Discontinued Operations | - | - | -22.1 | -1.13 | - |
Net Income | -8.02 | -44.72 | -4.29 | 16.49 | 19.21 |
Net Income to Common | -8.02 | -44.72 | -4.29 | 16.49 | 19.21 |
Net Income Growth | - | - | - | -14.19% | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 11 | 5 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 11 | 5 |
Shares Change (YoY) | 0.03% | 0.02% | 32.50% | 126.48% | -0.02% |
EPS (Basic) | -0.54 | -3.04 | -0.29 | 1.48 | 3.92 |
EPS (Diluted) | -0.54 | -3.04 | -0.29 | 1.48 | 3.92 |
EPS Growth | - | - | - | -62.11% | - |
Free Cash Flow | 1.46 | 4.31 | 25.91 | 26.81 | 38.2 |
Free Cash Flow Per Share | 0.10 | 0.29 | 1.76 | 2.41 | 7.79 |
Dividend Per Share | - | - | 0.170 | 0.170 | 0.500 |
Dividend Growth | - | - | - | -66.00% | - |
Gross Margin | 45.60% | 43.11% | 41.08% | 41.22% | 50.73% |
Operating Margin | 0.89% | -4.10% | 3.54% | 3.33% | 6.02% |
Profit Margin | -1.21% | -6.21% | -0.51% | 1.98% | 3.27% |
Free Cash Flow Margin | 0.22% | 0.60% | 3.06% | 3.21% | 6.49% |
EBITDA | 45.59 | 13.25 | 73.97 | 74.28 | 73.27 |
EBITDA Margin | 6.89% | 1.84% | 8.73% | 8.91% | 12.46% |
D&A For EBITDA | 39.72 | 42.75 | 44 | 46.5 | 37.88 |
EBIT | 5.87 | -29.5 | 29.97 | 27.78 | 35.39 |
EBIT Margin | 0.89% | -4.10% | 3.54% | 3.33% | 6.02% |
Effective Tax Rate | - | - | 25.73% | - | 34.50% |