Galenica AG (SWX:GALE)
86.70
-0.45 (-0.52%)
Jul 24, 2026, 5:30 PM CET
Galenica AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,150 | 3,937 | 3,763 | 3,601 | 3,856 | |
Revenue Growth (YoY) | 5.40% | 4.63% | 4.49% | -6.60% | 10.33% |
Cost of Revenue | 2,990 | 2,843 | 2,714 | 2,610 | 2,874 |
Gross Profit | 1,160 | 1,094 | 1,049 | 991.54 | 982.17 |
Selling, General & Admin | 816.47 | 776.13 | 753.31 | 703.11 | 683.1 |
Depreciation & Amortization Expenses | 116.4 | 109.78 | 103 | 99.57 | 98.43 |
Total Operating Expenses | 932.87 | 885.91 | 856.31 | 802.69 | 781.53 |
Operating Income | 226.71 | 208.16 | 192.3 | 188.85 | 200.64 |
Interest Income | 11.3 | 19.59 | 18.85 | 6.48 | 8.07 |
Interest Expense | -15.64 | -13.15 | -16.2 | -5.71 | -5.68 |
Total Non-Operating Income (Expense) | -4.34 | 6.44 | 2.65 | 0.77 | 2.39 |
Pretax Income | 222.37 | 214.6 | 194.95 | 189.61 | 203.03 |
Provision for Income Taxes | 38.49 | 30.9 | 29.25 | 32.27 | 34.85 |
Net Income | 182.28 | 183.62 | 286.15 | 165.86 | 168.18 |
Minority Interest in Earnings | 1.18 | 0.67 | 0.79 | 0.73 | 0.5 |
Earnings From Discontinued Operations | -1.61 | -0.08 | 120.45 | 8.51 | - |
Net Income to Common | 181.1 | 182.95 | 285.37 | 165.13 | 167.68 |
Net Income Growth | -1.01% | -35.89% | 72.81% | -1.52% | -2.65% |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 |
Shares Change (YoY) | 0.00% | -0.02% | 0.18% | 0.35% | 0.30% |
EPS (Basic) | 3.63 | 3.67 | 5.72 | 3.32 | 3.38 |
EPS (Diluted) | 3.63 | 3.67 | 5.72 | 3.32 | 3.38 |
EPS Growth | -1.09% | -35.84% | 72.29% | -1.77% | -2.87% |
Free Cash Flow | 272.35 | 227.69 | 181.17 | 195.93 | 291.16 |
Free Cash Flow Growth | 19.61% | 25.68% | -7.53% | -32.71% | 54.98% |
Free Cash Flow Per Share | 5.46 | 4.56 | 3.63 | 3.93 | 5.87 |
Dividends Per Share | 2.500 | 2.300 | 2.200 | 2.200 | 2.100 |
Dividend Growth | 8.70% | 4.54% | 0% | 4.76% | 16.67% |
Gross Margin | 27.94% | 27.79% | 27.87% | 27.53% | 25.47% |
Operating Margin | 5.46% | 5.29% | 5.11% | 5.24% | 5.20% |
Profit Margin | 4.39% | 4.66% | 7.60% | 4.61% | 4.36% |
FCF Margin | 6.56% | 5.78% | 4.81% | 5.44% | 7.55% |
EBITDA | 343.12 | 317.94 | 295.3 | 288.42 | 299.07 |
EBITDA Margin | 8.27% | 8.07% | 7.85% | 8.01% | 7.76% |
EBIT | 226.71 | 208.16 | 192.3 | 188.85 | 200.64 |
EBIT Margin | 5.46% | 5.29% | 5.11% | 5.24% | 5.20% |
Effective Tax Rate | 17.31% | 14.40% | 15.00% | 17.02% | 17.16% |