Huber+Suhner AG (SWX:HUBN)
Switzerland
· Delayed Price · Currency is CHF 74.40
-1.00 (-1.33%)
Mar 31, 2025, 2:33 PM CET
Huber+Suhner AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 893.87 | 851.06 | 954.56 | 862.95 | 737.9 | Upgrade
|
| Revenue Growth (YoY) | 5.03% | -10.84% | 10.62% | 16.95% | -11.16% | Upgrade
|
| Cost of Revenue | 577.73 | 550.49 | 614.09 | 533.47 | 477.05 | Upgrade
|
| Gross Profit | 316.15 | 300.57 | 340.48 | 329.47 | 260.85 | Upgrade
|
| Selling, General & Admin | 176.34 | 169.29 | 180.56 | 170 | 158.27 | Upgrade
|
| Research & Development | 56.16 | 57.35 | 59.24 | 55.94 | 47.8 | Upgrade
|
| Other Operating Expenses | -2.98 | -3.61 | -2.5 | -1.04 | -1.82 | Upgrade
|
| Operating Expenses | 229.53 | 223.03 | 237.3 | 224.9 | 204.25 | Upgrade
|
| Operating Income | 86.62 | 77.54 | 103.18 | 104.58 | 56.6 | Upgrade
|
| Interest Expense | -0.07 | -0.04 | -0.17 | -0.55 | -0.21 | Upgrade
|
| Interest & Investment Income | 2.71 | 1.89 | 1.94 | 1.87 | 2.52 | Upgrade
|
| Earnings From Equity Investments | -0.03 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.94 | -2.96 | -1.56 | -1.09 | -1.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.51 | -1.82 | -2.01 | -2.5 | -1.64 | Upgrade
|
| EBT Excluding Unusual Items | 85.79 | 74.61 | 101.38 | 102.31 | 56.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.02 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.6 | Upgrade
|
| Pretax Income | 85.79 | 74.63 | 101.38 | 102.31 | 60.62 | Upgrade
|
| Income Tax Expense | 13.51 | 9.78 | 16.19 | 15 | 8.31 | Upgrade
|
| Earnings From Continuing Operations | 72.27 | 64.85 | 85.19 | 87.32 | 52.31 | Upgrade
|
| Minority Interest in Earnings | -0.89 | -0.63 | -0.94 | -0.78 | -0.44 | Upgrade
|
| Net Income | 71.38 | 64.22 | 84.25 | 86.54 | 51.86 | Upgrade
|
| Net Income to Common | 71.38 | 64.22 | 84.25 | 86.54 | 51.86 | Upgrade
|
| Net Income Growth | 11.15% | -23.78% | -2.64% | 66.86% | -17.18% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -0.09% | -1.89% | -3.13% | -0.15% | 0.02% | Upgrade
|
| EPS (Basic) | 3.87 | 3.48 | 4.47 | 4.45 | 2.66 | Upgrade
|
| EPS (Diluted) | 3.87 | 3.48 | 4.47 | 4.45 | 2.66 | Upgrade
|
| EPS Growth | 11.25% | -22.31% | 0.50% | 67.11% | -17.20% | Upgrade
|
| Free Cash Flow | 57.87 | 71.31 | 50.21 | 61.55 | 53.64 | Upgrade
|
| Free Cash Flow Per Share | 3.13 | 3.86 | 2.67 | 3.17 | 2.75 | Upgrade
|
| Dividend Per Share | 1.900 | 1.700 | 2.100 | 2.000 | 1.300 | Upgrade
|
| Dividend Growth | 11.77% | -19.05% | 5.00% | 53.85% | -18.75% | Upgrade
|
| Gross Margin | 35.37% | 35.32% | 35.67% | 38.18% | 35.35% | Upgrade
|
| Operating Margin | 9.69% | 9.11% | 10.81% | 12.12% | 7.67% | Upgrade
|
| Profit Margin | 7.99% | 7.55% | 8.83% | 10.03% | 7.03% | Upgrade
|
| Free Cash Flow Margin | 6.47% | 8.38% | 5.26% | 7.13% | 7.27% | Upgrade
|
| EBITDA | 117.68 | 106.14 | 130.9 | 131.6 | 79.5 | Upgrade
|
| EBITDA Margin | 13.16% | 12.47% | 13.71% | 15.25% | 10.77% | Upgrade
|
| D&A For EBITDA | 31.06 | 28.6 | 27.72 | 27.03 | 22.9 | Upgrade
|
| EBIT | 86.62 | 77.54 | 103.18 | 104.58 | 56.6 | Upgrade
|
| EBIT Margin | 9.69% | 9.11% | 10.81% | 12.12% | 7.67% | Upgrade
|
| Effective Tax Rate | 15.75% | 13.11% | 15.97% | 14.66% | 13.71% | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.