Huber+Suhner AG Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,014	2,672	1,294	1,261	1,666	1,694
Market Cap Growth	188.52%	106.47%	2.63%	-24.32%	-1.65%	24.51%
Enterprise Value	3,805	2,495	1,145	1,152	1,524	1,495
Last Close Price	217.50	143.23	71.45	64.02	79.08	77.94
PE Ratio	54.00	35.94	18.13	19.64	19.78	19.58
Forward PE	41.41	28.79	18.38	17.78	20.34	21.93
PS Ratio	4.65	3.09	1.45	1.48	1.75	1.96
PB Ratio	5.95	3.96	1.97	2.07	2.75	2.63
P/TBV Ratio	6.28	4.18	2.08	2.18	2.89	2.74
P/FCF Ratio	50.99	33.94	22.36	17.68	33.18	27.52
P/OCF Ratio	31.51	20.98	14.35	10.90	19.08	16.67
PEG Ratio	-	4.10	4.10	4.10	4.10	4.10
EV/Sales Ratio	4.40	2.89	1.28	1.35	1.60	1.73
EV/EBITDA Ratio	31.17	20.44	9.73	10.86	11.64	11.36
EV/EBIT Ratio	41.87	27.47	13.22	14.86	14.77	14.29
EV/FCF Ratio	48.33	31.69	19.79	16.16	30.35	24.28
Net Debt / Equity Ratio	-0.31	-0.31	-0.28	-0.27	-0.25	-0.34
Net Debt / EBITDA Ratio	-1.73	-1.73	-1.56	-1.54	-1.15	-1.67
Net Debt / FCF Ratio	-2.68	-2.68	-3.18	-2.29	-3.01	-3.57
Asset Turnover	0.98	0.98	1.07	1.07	1.16	1.10
Inventory Turnover	3.35	3.35	3.63	3.08	3.36	3.43
Quick Ratio	2.39	2.39	2.12	2.35	1.93	2.43
Current Ratio	3.42	3.42	2.89	3.55	3.02	3.50
Return on Equity (ROE)	11.25%	11.25%	11.42%	10.66%	13.63%	14.14%
Return on Assets (ROA)	6.47%	6.47%	6.50%	6.09%	7.82%	8.31%
Return on Invested Capital (ROIC)	16.33%	16.18%	15.88%	14.94%	19.72%	21.97%
Return on Capital Employed (ROCE)	12.90%	12.90%	12.60%	12.10%	16.20%	15.60%
Earnings Yield	1.85%	2.78%	5.52%	5.09%	5.06%	5.11%
FCF Yield	1.96%	2.95%	4.47%	5.66%	3.01%	3.63%
Dividend Yield	0.92%	1.40%	2.66%	2.66%	2.66%	2.57%
Payout Ratio	47.18%	47.18%	43.97%	60.37%	45.39%	29.25%
Buyback Yield / Dilution	0.01%	0.01%	0.09%	1.89%	3.13%	0.15%
Total Shareholder Return	0.93%	1.40%	2.75%	4.55%	5.78%	2.71%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.