Implenia AG (SWX:IMPN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
67.00
+1.80 (2.76%)
Aug 21, 2026, 5:31 PM CET

Implenia AG Financials Overview

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3853,4753,5593,5963,5383,765
Revenue Growth
-2.56%-2.37%-1.03%1.63%-6.01%-5.62%
Gross Profit
1,5311,5571,5211,4661,3801,467
Operating Income
60.3971.2383.15105.52100.6990.69
Net Income
84.0283.6492.37140.96104.7561.16
Earnings Per Share
4.534.535.007.575.593.03
EPS Growth
-0.09%-9.40%-33.95%35.42%84.39%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Intra-Group
-450.21-469.99-405.92-419.8-460.48-497.03
Service Solutions
240.62243.19247.38---
Corporate and Other
128.57141.656.9439.7650.8791.56
Buildings
1,6231,6341,7901,8611,7451,819
Civil Engineering
1,8441,9251,8701,8461,8952,061
Total
3,3853,4753,5593,5963,5383,765

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
376.62658.01402478.81609.04796.9
Total Debt
788.58882.09686.6710.9654.48888.45
Net Cash (Debt)
-411.96-224.07-284.61-232.09-45.44-91.56
Net Cash Growth
------
Net Cash Per Share
-22.21-12.13-15.42-12.47-2.43-4.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
168137.2943.16-30.37128.13-69.25
Capital Expenditures
-36.9-42.32-69.05-51.64-37.15-42.65
Free Cash Flow
131.0994.96-25.89-82.0190.98-111.9
Free Cash Flow Growth
38.05%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.23%44.80%42.73%40.76%39.00%38.97%
Operating Margin
1.78%2.05%2.34%2.93%2.85%2.41%
Pretax Margin
3.33%3.14%2.99%3.09%3.48%2.40%
Profit Margin
2.48%2.41%2.60%3.92%2.96%1.62%
FCF Margin
3.87%2.73%-0.73%-2.28%2.57%-2.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1.4001.4000.9000.6000.400
Dividend Per Share Growth
55.56%55.56%50.00%50.00%-
Dividend Yield
2.07%1.87%3.06%2.09%1.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.8016.856.123.996.706.26
Forward PE
13.2214.166.377.049.797.00
P/FCF Ratio
9.4414.84--7.71-
PS Ratio
0.370.410.160.160.200.10