Komax Holding AG (SWX:KOMN)
Switzerland · Delayed Price · Currency is CHF 73.30
+0.80 (1.10%)
Sep 11, 2026, 5:30 PM CET
Komax Holding AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 565.61 | 574.2 | 621.99 | 743.17 | 599.17 | 415.92 |
Other Revenue | 1.4 | 1.4 | 1.4 | 1.97 | 2.81 | 1.8 |
| 567.01 | 575.6 | 623.39 | 745.13 | 601.98 | 417.72 | |
Revenue Growth | -2.65% | -7.67% | -16.34% | 23.78% | 44.11% | 29.22% |
Cost of Revenue | 240.61 | 235.04 | 262.43 | 318.53 | 254.59 | 168.87 |
Gross Profit | 326.4 | 340.56 | 360.96 | 426.6 | 347.39 | 248.85 |
Selling, General & Admin | 277.82 | 282.53 | 292.38 | 303.41 | 226.8 | 166.92 |
Amortization of Goodwill & Intangibles | 5.24 | 5.62 | 6.79 | 6.46 | 4.75 | 3.96 |
Other Operating Expenses | 26.96 | 31.65 | 32.84 | 41.88 | 31.59 | 20.91 |
Operating Expenses | 324.48 | 334.05 | 345.68 | 365.47 | 275.59 | 203.38 |
Operating Income | 1.92 | 6.52 | 15.29 | 61.13 | 71.8 | 45.47 |
Interest Expense | -5.95 | -5.47 | -5.34 | -5.19 | -3.11 | -4.14 |
Earnings From Equity Investments | - | - | - | - | 0.11 | - |
Currency Exchange Gain (Loss) | -1.97 | -1.97 | -3.32 | -6.7 | -3.89 | -2.44 |
EBT Excluding Unusual Items | -5.99 | -0.92 | 6.63 | 49.25 | 64.9 | 38.89 |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 0.44 | 11.67 | -0.06 | -0.68 |
Pretax Income | -5.73 | -0.66 | 7.38 | 60.92 | 64.84 | 38.22 |
Income Tax Expense | 3.62 | 7.23 | 10.24 | 17.09 | 13.07 | 7.84 |
Earnings From Continuing Operations | -9.34 | -7.89 | -2.86 | 43.84 | 51.77 | 30.38 |
Net Income to Company | -9.34 | -7.89 | -2.86 | 43.84 | 51.77 | 30.38 |
Minority Interest in Earnings | -0.03 | -1.18 | -0.36 | - | - | - |
Net Income | -9.37 | -9.07 | -3.22 | 43.84 | 51.77 | 30.38 |
Net Income to Common | -9.37 | -9.07 | -3.22 | 43.84 | 51.77 | 30.38 |
Net Income Growth | - | - | - | -15.33% | 70.45% | - |
Shares Outstanding (Basic) | 4 | 5 | 5 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 5 | 5 | 5 | 4 | 4 |
Shares Change | -27.61% | 0.00% | -0.28% | 19.73% | 11.29% | 0.30% |
EPS (Basic) | -2.18 | -1.77 | -0.63 | 8.55 | 12.11 | 7.90 |
EPS (Diluted) | -2.18 | -1.77 | -0.63 | 8.53 | 12.06 | 7.87 |
EPS Growth | - | - | - | -29.27% | 53.24% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.68 | -6.35 | 44.81 | 41.22 | 30.17 | -1.85 |
Free Cash Flow Per Share | 0.62 | -1.24 | 8.74 | 8.02 | 7.03 | -0.48 |
Dividend Per Share | - | - | - | 3.000 | 5.500 | 4.500 |
Dividend Growth | - | - | - | -45.45% | 22.22% | - |
Gross Margin | 57.56% | 59.17% | 57.90% | 57.25% | 57.71% | 59.57% |
Operating Margin | 0.34% | 1.13% | 2.45% | 8.20% | 11.93% | 10.88% |
Profit Margin | -1.65% | -1.58% | -0.52% | 5.88% | 8.60% | 7.27% |
Free Cash Flow Margin | 0.47% | -1.10% | 7.19% | 5.53% | 5.01% | -0.44% |
EBITDA | 16.01 | 20.77 | 28.97 | 75.08 | 84.49 | 57.29 |
EBITDA Margin | 2.82% | 3.61% | 4.65% | 10.08% | 14.04% | 13.72% |
D&A For EBITDA | 14.09 | 14.25 | 13.68 | 13.95 | 12.7 | 11.83 |
EBIT | 1.92 | 6.52 | 15.29 | 61.13 | 71.8 | 45.47 |
EBIT Margin | 0.34% | 1.13% | 2.45% | 8.20% | 11.93% | 10.88% |
Effective Tax Rate | - | - | 138.80% | 28.05% | 20.15% | 20.52% |
Revenue as Reported | 573.01 | 580.95 | 630.45 | 762.92 | 606.33 | 421.07 |