Kudelski SA (SWX:KUD)
Switzerland · Delayed Price · Currency is CHF 1.220
0.00 (0.00%)
Aug 4, 2026, 12:35 PM CET
Kudelski Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 371.01 | 393.01 | 419.31 | 715.88 | 778.83 | |
Revenue Growth | -5.60% | -6.27% | -41.43% | -8.08% | 5.03% |
Cost of Revenue | 65.7 | 78.36 | 80.73 | 200.46 | 224.78 |
Gross Profit | 305.32 | 314.65 | 338.57 | 515.41 | 554.06 |
Selling, General & Admin | 242.5 | 251.15 | 258.18 | 374.37 | 386.15 |
Depreciation & Amortization Expenses | 11.85 | 107.13 | 14.4 | 32.31 | 42.13 |
Other Operating Expenses | 78.42 | 76.56 | 83.78 | 107.87 | 95.55 |
Total Operating Expenses | 332.76 | 434.85 | 356.36 | 514.55 | 523.83 |
Operating Income | -27.45 | -120.2 | -17.78 | 0.87 | 30.23 |
Interest Income | 0.38 | 3.17 | -0.13 | 1.67 | 2.11 |
Interest Expense | -2.49 | -18.45 | -7.04 | -10 | -9.77 |
Other Non-Operating Income (Expense) | -4.54 | -1.95 | -4.99 | -2.93 | 2.11 |
Total Non-Operating Income (Expense) | -6.66 | -17.23 | -12.17 | -11.26 | -5.56 |
Pretax Income | -34.11 | -137.43 | -29.95 | -10.39 | 24.67 |
Provision for Income Taxes | 6.06 | 13.72 | 4.21 | 5.87 | 3.22 |
Net Income | -40.16 | -151.16 | -34.15 | -16.26 | 21.45 |
Minority Interest in Earnings | 2.25 | -0.84 | 4.89 | 4.41 | 5.77 |
Earnings From Discontinued Operations | - | 161.73 | 9.65 | - | -1.09 |
Net Income to Common | -42.41 | 11.41 | -29.4 | -20.66 | 14.59 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 |
Shares Change | 0.13% | 0.16% | 0.39% | 0.86% | 0.70% |
EPS (Basic) | -0.76 | 0.20 | -0.53 | -0.37 | 0.26 |
EPS (Diluted) | -0.76 | 0.20 | -0.53 | -0.37 | 0.26 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -18.64 | -48.93 | 59.65 | -3.18 | 95.71 |
Free Cash Flow Growth | - | - | - | - | -23.98% |
Free Cash Flow Per Share | -0.36 | -0.95 | 1.16 | -0.06 | 1.89 |
Dividends Per Share | - | - | - | - | 0.110 |
Dividend Growth | - | - | - | - | -2.95% |
Gross Margin | 82.29% | 80.06% | 80.75% | 72.00% | 71.14% |
Operating Margin | -7.40% | -30.58% | -4.24% | 0.12% | 3.88% |
Profit Margin | -10.83% | -38.46% | -8.15% | -2.27% | 2.75% |
FCF Margin | -5.02% | -12.45% | 14.23% | -0.44% | 12.29% |
EBITDA | -15.6 | -13.07 | 12.95 | 33.18 | 72.36 |
EBITDA Margin | -4.20% | -3.32% | 3.09% | 4.63% | 9.29% |
EBIT | -27.45 | -120.2 | -17.78 | 0.87 | 30.23 |
EBIT Margin | -7.40% | -30.58% | -4.24% | 0.12% | 3.88% |
Effective Tax Rate | -17.76% | -9.99% | -14.05% | -56.45% | 13.06% |