Kudelski SA (SWX:KUD)
Switzerland · Delayed Price · Currency is CHF 1.290
+0.040 (3.20%)
Sep 25, 2026, 5:30 PM CET
Kudelski Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 363.94 | 366.61 | 383.73 | 411.7 | 705.88 | 753.93 |
| 363.94 | 366.61 | 383.73 | 411.7 | 705.88 | 753.93 | |
Revenue Growth | -1.93% | -4.46% | -6.79% | -41.68% | -6.37% | 3.35% |
Cost of Revenue | 67.26 | 65.7 | 78.36 | 80.73 | 200.46 | 224.78 |
Gross Profit | 296.69 | 300.91 | 305.37 | 330.97 | 505.42 | 529.16 |
Selling, General & Admin | 230.22 | 242.81 | 251.42 | 258.02 | 374.62 | 386.15 |
Other Operating Expenses | 74.88 | 74.09 | 67.3 | 78.07 | 98.47 | 85.66 |
Operating Expenses | 317.07 | 328.74 | 330.8 | 350.48 | 505.07 | 513.94 |
Operating Income | -20.38 | -27.83 | -25.43 | -19.51 | 0.35 | 15.22 |
Interest Expense | -1.89 | -2.19 | -18.19 | -7.21 | -9.75 | -9.77 |
Interest & Investment Income | 1.87 | 1.87 | 1.99 | 1.37 | 1.53 | 1.66 |
Earnings From Equity Investments | 0.31 | 0.38 | 3.17 | -0.13 | 1.67 | 2.11 |
Currency Exchange Gain (Loss) | -5.43 | -5.43 | 2.4 | -0.8 | -2.13 | 1.66 |
Other Non Operating Income (Expenses) | 2.95 | -1.33 | -3.39 | -3.81 | -2.33 | -1.22 |
EBT Excluding Unusual Items | -22.57 | -34.53 | -39.46 | -30.09 | -10.66 | 9.66 |
Impairment of Goodwill | - | - | -82.08 | - | - | - |
Gain (Loss) on Sale of Investments | 0.35 | 0.35 | -2.95 | -1.75 | - | - |
Gain (Loss) on Sale of Assets | 0.08 | 0.08 | -0.01 | 0.67 | 0.02 | 13.93 |
Asset Writedown | - | - | -12.97 | - | -0.33 | - |
Other Unusual Items | - | - | 0.03 | 1.23 | 0.58 | 1.08 |
Pretax Income | -22.14 | -34.11 | -137.43 | -29.95 | -10.39 | 24.67 |
Income Tax Expense | 5.41 | 6.06 | 13.72 | 4.21 | 5.87 | 3.22 |
Earnings From Continuing Operations | -27.55 | -40.16 | -151.16 | -34.15 | -16.26 | 21.45 |
Earnings From Discontinued Operations | - | - | 161.73 | 9.65 | - | -1.09 |
Net Income to Company | -27.55 | -40.16 | 10.57 | -24.51 | -16.26 | 20.36 |
Minority Interest in Earnings | -1.93 | -2.25 | 0.84 | -4.89 | -4.41 | -5.77 |
Net Income | -29.48 | -42.41 | 11.41 | -29.4 | -20.66 | 14.59 |
Net Income to Common | -29.48 | -42.41 | 11.41 | -29.4 | -20.66 | 14.59 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 56 | 56 | 56 | 56 | 55 |
Shares Outstanding (Diluted) | - | 56 | 56 | 56 | 56 | 55 |
Shares Change | - | 0.12% | 0.15% | 0.36% | 0.79% | 0.64% |
EPS (Basic) | - | -0.76 | 0.20 | -0.53 | -0.37 | 0.26 |
EPS (Diluted) | - | -0.76 | 0.20 | -0.53 | -0.37 | 0.26 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.56 | -18.64 | -48.93 | 59.65 | -3.18 | 95.71 |
Free Cash Flow Per Share | - | -0.33 | -0.87 | 1.07 | -0.06 | 1.73 |
Dividend Per Share | - | - | - | - | - | 0.110 |
Dividend Growth | - | - | - | - | - | -2.95% |
Gross Margin | 81.52% | 82.08% | 79.58% | 80.39% | 71.60% | 70.19% |
Operating Margin | -5.60% | -7.59% | -6.63% | -4.74% | 0.05% | 2.02% |
Profit Margin | -8.10% | -11.57% | 2.97% | -7.14% | -2.93% | 1.93% |
Free Cash Flow Margin | -0.43% | -5.08% | -12.75% | 14.49% | -0.45% | 12.70% |
EBITDA | -17.09 | -24.66 | -21.41 | -12.62 | 15.61 | 34.31 |
EBITDA Margin | -4.70% | -6.73% | -5.58% | -3.07% | 2.21% | 4.55% |
D&A For EBITDA | 3.29 | 3.18 | 4.02 | 6.89 | 15.27 | 19.09 |
EBIT | -20.38 | -27.83 | -25.43 | -19.51 | 0.35 | 15.22 |
EBIT Margin | -5.60% | -7.59% | -6.63% | -4.74% | 0.05% | 2.02% |
Effective Tax Rate | - | - | - | - | - | 13.06% |
Revenue as Reported | 368.36 | 371.01 | 393.01 | 419.31 | 715.88 | 778.83 |