Liechtensteinische Landesbank Aktiengesellschaft (SWX:LLBN)

SWX:LLBN Income Statement

Financials in millions CHF. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	432.71	496.87	458.38	241.77	197.85	208.38
Interest Paid on Deposits	303.24	362.77	293.99	89.52	43.84	54.29
Net Interest Income	129.47	134.1	164.39	152.25	154.01	154.1
Net Interest Income Growth (YoY)	-13.88%	-18.43%	7.98%	-1.15%	-0.06%	1.87%
Income From Trading Activities	218.51	199.85	173.17	136.15	78.97	84.29
Gain (Loss) on Sale of Investments	-0.31	-0.72	0.73	-7.19	0.23	-2.92
Gain (Loss) on Sale of Equity Investments	-0	0	-	0	0	-0
Other Non-Interest Income	245.64	223.32	203.68	224.7	240.72	206.47
Total Non-Interest Income	463.84	422.46	377.57	353.66	319.92	287.85
Non-Interest Income Growth (YoY)	17.64%	11.89%	6.76%	10.54%	11.14%	-4.20%
Revenues Before Loan Losses	593.31	556.56	541.97	505.91	473.94	441.95
Provision for Loan Losses	-2.27	-9.23	0.2	2.72	-2.47	11.64
Revenue	595.58	565.79	541.77	503.19	476.4	430.31
Revenue Growth (YoY)	6.83%	4.43%	7.67%	5.62%	10.71%	-4.96%
Salaries and Employee Benefits	244.58	234.72	209.46	196.15	189.99	181.04
Occupancy Expenses	38.35	36.35	39.01	36.07	39.56	42.25
Selling, General & Administrative	105.35	98.54	99.95	91.51	82.49	85.36
Other Non-Interest Expense	-0	-0	-0	-0	-	0
Total Non-Interest Expense	388.28	369.6	348.42	323.73	312.04	308.65
EBT Excluding Unusual Items	207.3	196.18	193.35	179.46	164.36	121.66
Legal Settlements	-1.71	0.09	0.02	-4.5	-0.95	1.99
Other Unusual Items	-3.1	-	-	-	-	-
Pretax Income	198.69	196.27	193.36	174.96	163.41	123.64
Income Tax Expense	30.62	29.04	28.63	25.51	25.55	13.82
Earnings From Continuing Operations	168.07	167.24	164.73	149.45	137.86	109.82
Minority Interest in Earnings	-0.15	-0.13	-0.16	-1.91	-7.96	-6.3
Net Income	167.92	167.11	164.57	147.54	129.91	103.52
Net Income to Common	167.92	167.11	164.57	147.54	129.91	103.52
Net Income Growth	1.07%	1.54%	11.54%	13.58%	25.49%	-10.19%
Basic Shares Outstanding	30	31	31	31	31	30
Diluted Shares Outstanding	31	31	31	31	31	31
Shares Change (YoY)	-0.52%	-0.39%	0.10%	0.14%	0.19%	-0.33%
EPS (Basic)	5.52	5.47	5.37	4.82	4.25	3.39
EPS (Diluted)	5.49	5.45	5.34	4.80	4.23	3.38
EPS Growth	1.66%	2.06%	11.25%	13.48%	25.15%	-9.87%
Dividend Per Share	2.800	2.800	2.700	2.500	2.300	2.200
Dividend Growth	3.70%	3.70%	8.00%	8.70%	4.54%	-
Effective Tax Rate	15.41%	14.79%	14.81%	14.58%	15.63%	11.18%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.